Aug'19 | Aug'18 | Aug'17 | Aug'16 | Aug'15 | Aug'14 | Aug'13 | Aug'12 | Aug'11 | Aug'10 | Aug'09 | Aug'08 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||||
11,863 | 11,221 | 10,888 | 10,635 | 10,187 | 9,475 | 9,147 | 8,603 | 8,072 | 7,362 | 6,816 | 6,522 |
Cost of sales, including warehouse and delivery expenses | |||||||||||
5,498 | 5,247 | 5,149 | 5,026 | 4,860 | 4,540 | 4,406 | 4,171 | 3,953 | 3,650 | 3,400 | 3,254 |
Gross profit | |||||||||||
6,365 | 5,973 | 5,739 | 5,608 | 5,327 | 4,934 | 4,740 | 4,432 | 4,119 | 3,711 | 3,416 | 3,268 |
Operating, selling, general and administrative expenses | |||||||||||
4,148 | 4,162 | 3,659 | 3,548 | 3,373 | 3,104 | 2,967 | 2,803 | 2,624 | 2,392 | 2,240 | 2,143 |
Operating profit | |||||||||||
2,216 | 1,810 | 2,080 | 2,060 | 1,953 | 1,830 | 1,773 | 1,628 | 1,494 | 1,319 | 1,176 | 1,124 |
Interest expense, net | |||||||||||
-184 | -174 | -154 | -147 | -150 | -167 | -185 | -175 | 170 | 158 | 142 | 116 |
Income before income taxes | |||||||||||
2,031 | 1,636 | 1,925 | 1,912 | 1,802 | 1,662 | 1,587 | 1,452 | 1,324 | 1,160 | 1,033 | 1,007 |
Income tax expense | |||||||||||
414 | 298 | 644 | 671 | 642 | 592 | 571 | 522 | 475 | 422 | 376 | 365 |
Net income | |||||||||||
1,617 | 1,337 | 1,280 | 1,241 | 1,160 | 1,069 | 1,016 | 930 | 848 | 738 | 657 | 641 |
Weighted average shares for basic earnings per share | |||||||||||
24 | 26 | 28 | 29 | 31 | 33 | 35 | 38 | 42 | 48 | 55 | 63 |
Effect of dilutive stock equivalents | |||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Weighted average shares for diluted earnings per share | |||||||||||
25 | 27 | 29 | 30 | 32 | 33 | 36 | 39 | 43 | 49 | 55 | 63 |
Basic earnings per share | |||||||||||
64.78 | 49.59 | 45.05 | 41.52 | 36.76 | 32.16 | 28.28 | 24.04 | 19.91 | 15.23 | 11.89 | 10.14 |
Diluted earnings per share | |||||||||||
63.43 | 48.77 | 44.07 | 40.70 | 36.03 | 31.57 | 27.79 | 23.48 | 19.47 | 14.97 | 11.73 | 10.04 |