AUTOZONE INC AZO Income Statement

Autozone inc (AZO)

Income statement / Quarterly

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Nov'17	Aug'17	May'17	Feb'17	Nov'16	Aug'16	May'16	Feb'16	Nov'15	Aug'15	May'15	Feb'15	Nov'14	Aug'14	May'14	Feb'14	Nov'13	Aug'13	Apr'13	Feb'13	Nov'12	Aug'12	May'12	Feb'12	Nov'11	Aug'11	May'11	Feb'11	Nov'10	Aug'10	May'10	Feb'10	Nov'09	Aug'09	May'09	Feb'09	Nov'08
Net sales
2,513	2,793	3,988	2,783	2,450	2,641	3,558	2,660	2,413	2,589	3,512	2,619	2,289	2,467	3,398	2,593	2,257	2,386	3,290	2,493	2,143	2,260	3,049	2,341	1,990	2,093	3,095	2,205	1,855	1,991	2,763	2,111	1,804	1,924	2,641	1,978	1,660	1,791	2,445	1,821	1,506	1,589	2,232	1,658	1,447	1,478
Cost of sales, including warehouse and delivery expenses
1,147	1,291	1,858	1,290	1,125	1,224	1,650	1,237	1,135	1,223	1,658	1,240	1,083	1,166	1,604	1,223	1,066	1,133	1,562	1,190	1,023	1,083	1,454	1,124	953	1,007	1,491	1,063	893	959	1,331	1,022	877	940	1,289	964	815	883	1,210	898	752	789	-	-	728	-
Gross profit
1,366	1,501	2,130	1,492	1,325	1,417	1,907	1,422	1,277	1,365	1,854	1,378	1,205	1,301	1,794	1,370	1,190	1,252	1,727	1,302	1,120	1,176	1,595	1,216	1,037	1,085	1,604	1,142	961	1,031	1,432	1,089	926	983	1,352	1,013	845	907	1,234	923	753	799	1,123	832	719	741
Operating, selling, general and administrative expenses
958	1,001	1,349	944	925	929	1,316	877	1,071	897	1,146	848	821	842	1,091	834	807	814	1,058	788	758	768	965	738	699	701	968	686	644	668	872	662	625	642	828	620	573	601	762	567	523	539	-	-	504	-
Operating profit
407	500	780	547	400	487	591	545	205	468	707	529	383	458	703	536	382	437	669	513	361	408	630	478	337	383	636	456	317	363	560	427	300	340	524	392	271	306	472	355	230	260	417	305	214	238
Interest expense, net
-44	-43	-61	-43	-41	-39	-54	-41	-39	-38	-51	-35	-34	-33	-45	-34	-32	-35	-47	-31	-34	-37	-49	-36	-39	-42	-60	-42	-41	-41	-293	39	38	39	53	39	39	37	49	36	36	36	-	-	31	-
Income before income taxes
363	456	719	504	358	448	536	503	165	429	656	493	349	425	657	502	349	402	622	482	326	371	580	442	297	341	575	413	276	322	501	387	261	301	470	353	232	268	423	319	194	224	369	273	182	207
Income tax expense
64	105	154	98	64	97	136	137	-123	148	222	162	112	147	230	174	121	144	221	173	115	133	207	157	105	123	204	148	100	118	178	138	94	110	168	125	84	96	154	116	70	80	-	-	66	-
Net income
299	350	565	405	294	351	400	366	289	281	433	331	237	278	426	327	228	258	401	309	211	238	373	285	192	218	371	265	176	203	323	248	166	191	301	227	148	172	268	202	123	143	236	173	115	131
Weighted average shares for basic earnings per share
23	23	24	24	25	25	25	26	27	27	27	28	28	28	29	29	30	30	30	31	31	32	32	33	33	34	34	35	36	36	36	38	39	39	40	41	43	44	46	48	49	50	-	-	56	-
Effect of dilutive stock equivalents
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	0	-
Weighted average shares for diluted earnings per share
24	24	24	25	25	26	26	27	27	28	28	29	29	29	29	30	30	31	31	32	32	32	32	33	34	34	35	36	36	37	37	39	40	40	41	42	44	45	46	49	50	50	-	-	57	-
Basic earnings per share
12.70	14.67	23.15	16.35	11.71	13.71	15.27	13.62	10.58	10.17	15.46	11.70	8.28	9.61	14.58	10.99	7.58	8.46	13.02	9.77	6.64	7.42	11.50	8.62	5.73	6.39	10.51	7.39	4.86	5.52	8.65	6.43	4.25	4.79	7.35	5.42	3.41	3.85	5.69	4.19	2.49	2.86	4.41	3.18	2.05	2.25
Diluted earnings per share
12.39	14.30	22.59	15.99	11.49	13.47	15.02	13.42	10.38	10.00	15.19	11.44	8.08	9.36	14.30	10.77	7.43	8.29	12.75	9.57	6.51	7.27	11.28	8.46	5.63	6.29	10.33	7.27	4.78	5.41	8.46	6.28	4.15	4.68	7.18	5.29	3.34	3.77	5.57	4.12	2.46	2.82	4.34	3.13	2.03	2.23