Autozone inc (AZO)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13Apr'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Feb'10Nov'09Aug'09May'09Feb'09Nov'08
Net sales

12,078

12,015

11,863

11,434

11,311

11,273

11,221

11,174

11,133

11,009

10,888

10,774

10,749

10,717

10,635

10,527

10,426

10,313

10,187

9,946

9,795

9,641

9,475

9,521

0

9,250

9,147

8,815

8,721

8,670

8,603

8,482

8,348

8,205

8,072

7,876

7,719

7,565

7,362

7,149

6,986

6,927

6,816

0

0

0

Cost of sales, including warehouse and delivery expenses

5,588

5,566

5,498

5,291

5,237

5,248

5,247

5,254

5,258

5,206

5,149

5,094

5,077

5,060

5,026

4,985

4,952

4,909

4,860

4,751

4,686

4,616

4,540

4,576

0

4,455

4,406

4,246

4,205

4,190

4,171

4,130

4,072

4,010

3,953

3,874

3,808

3,745

3,650

0

0

3,452

-

-

0

-

Gross profit

6,489

6,448

6,365

6,142

6,073

6,025

5,973

5,919

5,875

5,803

5,739

5,680

5,672

5,657

5,608

5,541

5,473

5,403

5,327

5,194

5,108

5,025

4,934

4,944

0

4,794

4,740

4,568

4,516

4,480

4,432

4,352

4,275

4,195

4,119

4,001

3,911

3,819

3,711

3,599

3,509

3,475

3,416

0

0

0

Operating, selling, general and administrative expenses

4,253

4,220

4,148

4,115

4,048

4,195

4,162

3,992

3,964

3,714

3,659

3,604

3,589

3,576

3,548

3,515

3,469

3,420

3,373

3,280

3,229

3,170

3,104

3,107

0

3,001

2,967

2,872

2,847

2,829

2,803

2,759

2,717

2,665

2,624

2,558

2,504

2,454

2,392

0

0

2,277

-

-

0

-

Operating profit

2,236

2,228

2,216

2,026

2,024

1,829

1,810

1,927

1,911

2,089

2,080

2,075

2,082

2,081

2,060

2,026

2,003

1,982

1,953

1,913

1,878

1,855

1,830

1,836

0

1,793

1,773

1,696

1,668

1,651

1,628

1,592

1,558

1,529

1,494

1,443

1,406

1,365

1,319

1,264

1,213

1,197

1,176

0

0

0

Interest expense, net

-192

-189

-184

-177

-176

-174

-174

-171

-165

-160

-154

-148

-147

-145

-147

-148

-146

-148

-150

-152

-157

-162

-167

-178

0

-186

-185

-418

-336

-256

-175

171

171

172

170

166

163

159

158

0

0

147

-

-

0

-

Income before income taxes

2,043

2,038

2,031

1,848

1,848

1,655

1,636

1,755

1,745

1,929

1,925

1,926

1,935

1,935

1,912

1,877

1,857

1,834

1,802

1,761

1,721

1,692

1,662

1,657

0

1,606

1,587

1,514

1,487

1,473

1,452

1,421

1,386

1,357

1,324

1,277

1,243

1,205

1,160

1,107

1,061

1,050

1,033

0

0

0

Income tax expense

422

422

414

396

435

247

298

384

409

646

644

653

665

674

671

661

660

654

642

628

612

602

592

589

0

575

571

545

535

530

522

513

499

489

475

460

451

438

422

0

0

381

-

-

0

-

Net income

1,620

1,616

1,617

1,452

1,413

1,407

1,337

1,371

1,336

1,283

1,280

1,273

1,269

1,261

1,241

1,215

1,196

1,180

1,160

1,132

1,108

1,089

1,069

1,067

0

1,031

1,016

969

952

942

930

908

886

868

848

816

791

767

738

705

676

668

657

0

0

0

Weighted average shares for basic earnings per share

23

23

24

24

25

25

25

26

27

27

27

28

28

28

29

29

30

30

30

31

31

32

32

33

33

34

34

35

36

36

36

38

39

39

40

41

43

44

46

48

49

50

-

-

56

-

Effect of dilutive stock equivalents

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

0

-

Weighted average shares for diluted earnings per share

24

24

24

25

25

26

26

27

27

28

28

29

29

29

29

30

30

31

31

32

32

32

32

33

34

34

35

36

36

37

37

39

40

40

41

42

44

45

46

49

50

50

-

-

57

-

Basic earnings per share

12.70

14.67

23.15

16.35

11.71

13.71

15.27

13.62

10.58

10.17

15.46

11.70

8.28

9.61

14.58

10.99

7.58

8.46

13.02

9.77

6.64

7.42

11.50

8.62

5.73

6.39

10.51

7.39

4.86

5.52

8.65

6.43

4.25

4.79

7.35

5.42

3.41

3.85

5.69

4.19

2.49

2.86

4.41

3.18

2.05

2.25

Diluted earnings per share

12.39

14.30

22.59

15.99

11.49

13.47

15.02

13.42

10.38

10.00

15.19

11.44

8.08

9.36

14.30

10.77

7.43

8.29

12.75

9.57

6.51

7.27

11.28

8.46

5.63

6.29

10.33

7.27

4.78

5.41

8.46

6.28

4.15

4.68

7.18

5.29

3.34

3.77

5.57

4.12

2.46

2.82

4.34

3.13

2.03

2.23