BARNES GROUP INC B Income Statement

Barnes group inc (B)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Net sales
330,671	370,152	372,587	371,669	376,692	384,128	369,797	375,315	366,660	373,049	357,156	364,493	341,802	324,168	311,561	306,693	288,332	287,027	291,434	314,941	300,573	310,174	317,659	322,074	312,099	291,136	269,491	267,394	263,545	258,199	232,476	215,310	222,795	-20,992	298,643	297,837	289,590	178,687	289,901	281,892	278,137	260,339	255,201
Cost of sales
208,248	226,784	234,421	238,306	244,643	251,902	236,880	237,608	237,134	246,286	235,406	242,538	219,549	206,699	198,600	197,173	186,255	189,209	191,132	204,121	198,355	196,976	206,410	211,705	214,557	193,556	189,488	177,411	177,715	172,516	170,349	152,367	160,421	31,081	198,776	194,564	190,910	137,353	184,989	177,821	178,023	170,491	165,712
Selling and administrative expenses
73,110	82,129	70,581	76,406	81,400	80,026	73,854	73,828	72,893	76,246	72,852	71,196	65,975	63,977	61,144	62,060	60,550	67,713	56,555	60,171	58,323	64,614	60,364	64,988	62,418	63,514	51,972	53,834	60,875	51,416	39,641	37,183	37,756	-54,973	65,679	69,499	67,963	23,118	80,079	80,389	80,447	75,291	75,343
Total operating costs and expenses
281,358	308,913	305,002	314,712	326,043	331,928	310,734	311,436	310,027	322,532	308,258	313,734	285,524	270,676	259,744	259,233	246,805	256,922	247,687	264,292	256,678	261,590	266,774	276,693	276,975	257,070	241,460	231,245	238,590	223,932	209,990	189,550	198,177	-23,892	264,455	264,063	258,873	160,471	265,068	258,210	258,470	245,782	241,055
Operating Income (Loss)
49,313	61,209	67,585	56,957	50,649	52,225	59,063	63,879	56,633	50,565	48,898	50,759	56,278	53,492	51,817	47,460	41,527	30,105	43,747	50,649	43,895	48,584	50,885	45,381	35,124	34,066	28,031	36,149	24,955	34,267	22,486	25,760	24,618	2,900	34,188	33,774	30,717	18,216	24,833	23,682	19,667	14,557	14,146
Other income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,545	2,501
Interest Expense
4,324	4,744	5,344	5,399	5,113	4,721	4,054	4,133	3,892	3,962	3,748	3,541	3,349	3,057	3,020	2,815	2,991	2,755	2,637	2,586	2,720	2,834	2,435	2,804	3,319	3,091	2,401	3,241	4,357	4,192	3,243	2,435	2,368	2,364	1,902	2,350	3,655	4,711	5,177	4,978	5,118	5,293	6,004
Other expense (income), net
-1,594	-2,958	-2,524	-1,712	-1,806	-2,243	-2,447	-947	-1,763	-165	-1,469	5,987	-553	232	-621	824	-227	21	545	-237	-81	-315	-741	-792	-234	-835	-241	-495	-966	-844	-873	-55	-859	-105	501	-321	-408	-447	-773	-1,065	-324	-	-
Other expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	293	686
Income before income taxes
43,395	53,551	59,717	49,846	43,730	45,156	52,562	58,799	50,978	46,437	43,681	53,205	52,376	50,667	48,176	45,469	38,309	27,371	41,655	47,826	41,094	45,435	47,709	41,785	31,571	30,140	25,389	32,413	19,632	29,231	18,370	23,270	21,391	431	32,787	31,103	26,654	13,058	18,883	17,639	14,225	10,516	9,957
Income Tax Expense (Benefit)
13,662	12,578	13,948	12,230	9,738	6,326	13,453	9,370	12,160	105,685	8,348	8,178	14,073	13,954	11,348	12,257	9,461	2,965	7,984	13,599	12,018	12,176	13,407	11,557	8,819	3,828	4,008	23,218	4,199	2,506	2,342	3,783	3,801	-6,710	7,896	8,377	6,457	837	3,779	2,815	2,396	-373	-490
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34,302	-	-	26,312	21,381	9,195	15,433	26,725	16,028	19,487	17,590	7,141	24,891	22,726	20,197	-	-	-	-	-	-
Loss from discontinued operations, net of income taxes of $0, $0 and $315, respectively
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-425	-	-	511	-476	200,132	-1,961	3,005	2,453	5,344	4,617	-7,075	-1,646	-394	-1,125	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
29,733	40,973	45,769	37,616	33,992	38,830	39,109	49,429	38,818	-59,248	35,333	45,027	38,303	36,713	36,828	33,212	28,848	24,406	33,671	34,227	29,076	31,513	33,877	30,228	22,752	26,823	20,905	209,327	13,472	29,730	18,481	24,831	22,207	66	23,245	22,332	19,072	11,521	15,104	14,824	11,829	10,889	10,447
Per common share:
Income from continuing operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.63	-	-	0.47	0.40	0.18	0.29	0.47	0.30	0.36	0.33	0.13	0.45	0.41	0.37	-	-	-	-	-	-
Loss from discontinued operations, net of income taxes (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	-	-	0.01	-0.01	3.72	-0.04	0.06	0.04	0.10	0.08	-0.13	-0.03	-0.01	-0.02	-	-	-	-	-	-
Basic (in dollars per share)
0.58	0.80	0.90	0.73	0.66	0.75	0.76	0.94	0.73	-1.09	0.65	0.83	0.71	0.68	0.68	0.61	0.53	0.45	0.61	0.62	0.53	0.57	0.62	0.55	0.42	0.48	0.39	3.90	0.25	0.53	0.34	0.46	0.41	0.00	0.42	0.40	0.35	0.21	0.27	0.27	0.21	0.20	0.20
Income from continuing operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.62	-	-	0.47	0.39	0.17	0.28	0.47	0.30	0.35	0.32	0.13	0.44	0.41	0.36	-	-	-	-	-	-
Loss from discontinued operations, net of income taxes (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	-	-	0.01	-0.01	3.65	-0.04	0.06	0.04	0.10	0.08	-0.12	-0.03	-0.01	-0.02	-	-	-	-	-	-
Diluted (in dollars per share)
0.58	0.80	0.89	0.73	0.65	0.75	0.75	0.93	0.72	-1.08	0.65	0.82	0.70	0.67	0.67	0.61	0.53	0.45	0.61	0.61	0.52	0.56	0.61	0.54	0.41	0.48	0.38	3.82	0.24	0.53	0.34	0.45	0.40	0.01	0.41	0.40	0.34	0.21	0.27	0.26	0.21	0.20	0.19
Dividends (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0.14	0.14	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.16
Dividends
Weighted average common shares outstanding:
Basic (in shares)
51,061	51,015	50,926	51,251	51,660	51,529	51,569	52,581	53,535	53,870	54,066	54,177	54,179	54,143	54,206	54,168	54,245	54,691	55,199	55,134	55,086	54,893	54,879	54,740	54,650	53,953	53,009	53,738	54,739	54,648	54,508	54,543	54,805	54,894	55,834	55,414	54,715	54,751	55,346	55,546	55,393	54,257	53,377
Diluted (in shares)
51,501	51,368	51,230	51,743	52,189	52,020	52,080	53,135	54,089	54,476	54,570	54,722	54,651	54,638	54,572	54,642	54,672	55,110	55,588	55,695	55,658	55,482	55,509	55,927	55,972	55,253	54,304	54,809	55,524	55,193	55,098	55,150	55,455	55,454	56,380	56,288	55,603	55,555	55,839	56,339	55,965	54,563	53,642