Boeing co (BA)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

-5.21

-

-

-

3.73

4.15

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.51

1.41

1.44

1.27

1.35

1.27

1.22

1.84

1.46

1.25

0.78

1.58

1.12

1.06

0.70

1.81

-2.22

1.41

0.87

0.94

1.16

Revenues

16,908

17,911

19,980

15,751

22,917

28,341

25,146

24,258

23,382

24,157

24,223

23,051

21,961

22,211

23,898

24,755

22,632

23,573

25,849

24,543

22,149

24,468

23,784

22,045

20,465

23,785

22,130

21,815

18,893

22,302

20,008

20,005

19,383

19,555

17,727

16,543

14,910

16,550

16,967

15,573

15,216

17,937

16,688

17,154

16,502

15,293

16,962

Boeing Capital interest expense

12

13

15

16

18

18

18

17

16

17

27

13

13

13

14

16

16

15

16

17

16

16

18

17

18

20

18

18

19

24

27

25

33

55

32

29

33

36

42

41

41

43

42

43

47

54

57

Total costs and expenses

16,768

18,708

16,930

17,810

18,645

22,090

21,040

19,536

18,824

19,335

19,956

18,702

18,073

17,700

19,904

22,325

19,097

20,642

21,600

21,350

18,496

20,711

20,075

18,670

17,296

20,388

18,674

18,450

15,756

19,046

16,799

16,746

16,074

16,282

14,357

13,200

12,049

13,413

13,746

12,540

12,144

14,508

14,480

13,807

13,745

12,541

13,942

Gross profit

140

-797

3,050

-2,059

4,272

6,251

4,106

4,722

4,558

4,822

4,267

4,349

3,888

4,511

3,994

2,430

3,535

2,931

4,249

3,193

3,653

3,757

3,709

3,375

3,169

3,397

3,456

3,365

3,137

3,256

3,209

3,259

3,309

3,273

3,370

3,343

2,861

3,137

3,221

3,033

3,072

3,429

2,208

3,347

2,757

2,752

3,020

(Loss)/income from operating investments, net

-2

-1

-8

-15

20

-1

32

6

74

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from operating investments, net

-

-

-

-

-

-

-

-

-

64

49

39

81

-

69

97

54

67

78

50

79

75

92

61

59

67

59

43

45

57

120

45

46

76

52

88

62

80

74

54

59

63

84

70

32

72

65

General and administrative expense

873

1,052

1,001

672

1,184

1,222

1,154

1,194

997

1,204

918

1,043

929

996

923

806

888

931

889

760

945

1,040

932

918

877

1,100

956

929

971

943

916

903

955

865

807

870

866

977

936

778

953

780

868

925

791

740

835

Research and development expense, net

672

749

778

826

866

852

826

827

764

762

768

813

836

725

857

2,127

917

905

857

800

769

755

750

733

809

848

755

763

705

753

853

857

835

913

901

1,047

1,057

1,134

986

1,001

1,000

1,002

3,574

960

970

937

1,005

Gain on dispositions, net

54

395

-4

192

108

-1

69

3

4

-

-

-2

2

3

-1

-13

4

-1

-1

0

1

-12

0

2

0

-1

-1

0

22

7

-1

-2

0

-

0

20

-

-3

14

-1

-4

-17

-1

-3

-3

0

2

(Loss)/earnings from operations

-1,353

-2,204

1,259

-3,380

2,350

4,175

2,227

2,710

2,875

2,912

2,630

2,530

2,206

2,876

2,282

-419

1,788

1,161

2,580

1,683

2,019

2,025

2,119

1,787

1,542

1,515

1,803

1,716

1,528

1,624

1,559

1,542

1,565

1,575

1,714

1,534

1,000

1,103

1,387

1,307

1,174

1,693

-2,151

1,529

1,025

1,147

1,247

Other income, net

112

104

121

107

106

29

12

-15

66

38

40

25

26

-479

2

13

26

10

-26

15

-12

-14

-9

11

9

15

19

13

9

23

17

10

12

-29

49

14

13

32

-13

35

-2

-33

-4

47

-36

55

102

Interest and debt expense

262

242

203

154

123

158

106

109

102

93

87

93

87

79

81

73

73

72

67

75

61

81

79

81

92

96

95

96

99

112

110

106

114

103

121

123

130

132

130

132

122

110

92

80

57

49

50

(Loss)/earnings before income taxes

-1,503

-2,342

1,177

-3,427

2,333

4,046

2,133

2,586

2,839

2,857

2,583

2,462

2,145

2,318

2,203

-479

1,741

1,099

2,487

1,623

1,946

1,930

2,031

1,717

1,459

1,434

1,727

1,633

1,438

1,535

1,466

1,446

1,463

1,443

1,642

1,425

883

1,003

1,244

1,210

1,050

1,550

-2,247

1,496

932

1,153

1,299

Income tax benefit/(expense)

-862

-1,332

10

-485

184

622

-230

390

362

-202

773

713

566

548

-76

-245

522

73

783

513

610

464

669

64

494

201

567

546

332

557

432

479

539

56

548

483

295

-163

407

421

531

267

-687

499

317

470

448

Net (loss)/earnings

-641

-

-

-

2,149

-

-

-

-

-

-

-

1,579

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: net loss attributable to noncontrolling interest

-13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss on disposal of discontinued operations, net of taxes of $0, $0, $0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-2

1

0

0

-2

0

-1

6

4

-1

-2

-

-

-2

-

-15

-4

1

-5

12

1

Net (loss)/earnings attributable to Boeing Shareholders

-628

-1,010

1,167

-2,942

2,149

3,424

2,363

2,196

2,477

3,059

1,810

1,749

1,579

1,770

2,279

-234

1,219

1,026

1,704

1,110

1,336

1,466

1,362

1,653

965

1,233

1,158

1,088

1,106

978

1,032

967

923

1,393

1,098

941

586

1,164

837

787

519

1,268

-1,564

998

610

695

852

Net loss on disposal of discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-

-

0.00

0.00

-

0.00

-

0.00

-0.01

-0.01

0.00

-0.01

0.02

0.00

Basic (loss)/earnings per share

-1.11

-1.77

2.07

-5.21

3.79

5.98

4.11

3.77

4.19

5.09

3.03

2.91

2.57

2.80

3.64

-0.37

1.85

1.52

2.50

1.61

1.89

2.03

1.88

2.26

1.30

1.62

1.53

1.43

1.45

1.28

1.36

1.28

1.23

1.86

1.47

1.27

0.79

1.58

1.13

1.07

0.71

1.80

-2.23

1.42

0.87

0.97

1.18

Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-5.21

-

-

-

3.78

4.19

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.53

1.43

1.45

1.28

1.36

1.28

1.23

1.85

1.47

1.27

0.79

1.59

1.13

1.07

0.71

1.81

-2.22

1.42

0.88

0.95

1.18

Net loss on disposal of discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-

-

0.00

0.00

-

0.00

-

0.00

-0.01

-0.01

0.00

-0.01

0.02

0.00

Diluted (loss)/earnings per share

-1.11

-1.71

2.05

-5.21

3.75

5.90

4.07

3.73

4.15

5.03

2.99

2.87

2.54

2.77

3.60

-0.37

1.83

1.51

2.47

1.59

1.87

2.00

1.86

2.24

1.28

1.60

1.51

1.41

1.44

1.27

1.35

1.27

1.22

1.85

1.46

1.25

0.78

1.57

1.12

1.06

0.70

1.80

-2.23

1.41

0.86

0.96

1.16

Net earnings

-628

-1,010

1,167

-2,942

2,149

3,424

2,363

2,196

2,477

-

1,810

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,233

1,160

1,087

1,106

978

1,034

967

924

1,387

1,094

942

588

1,166

837

789

519

1,283

-1,560

997

615

683

851

Cash dividends paid per share

-

-

-

-

-

-

-

-

-

-

1.42

1.42

1.42

-

1.09

1.09

1.09

-

0.91

0.91

0.91

-

0.73

0.73

0.73

-

0.48

0.48

0.49

-

0.44

0.44

0.44

-

0.42

0.42

0.42

-

0.42

0.42

0.42

-

0.42

0.42

0.42

0.40

0.40

Weighted average diluted shares (millions)

565

-

569

565

572

-

580

588

597

-

606

609

621

-

632

636

665

-

689

698

714

-

731

740

754

-

769

771

768

-

765

762

759

-

753

752

749

-

744

742

740

-

701

707

707

721

732

Comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,050

1,243

942

-

-

-

-

-

-

-

-

-

-

Product [Member]
Revenues

14,191

15,580

17,195

13,094

20,225

25,381

22,463

21,565

20,820

21,537

21,782

20,518

19,367

19,635

21,494

22,184

19,885

20,847

23,000

21,923

19,485

21,768

21,378

19,527

18,015

21,482

19,754

19,238

16,318

19,793

17,415

17,341

16,685

16,960

14,907

13,640

11,894

13,569

14,077

12,624

12,316

14,934

13,967

14,296

13,835

12,407

14,298

Cost of Goods and Services Sold

14,713

16,293

14,674

15,672

16,238

19,788

18,882

17,436

16,816

17,429

18,050

16,824

16,062

15,896

17,907

20,265

16,945

18,426

19,393

19,247

16,380

18,528

18,091

16,674

15,258

18,610

16,865

16,437

13,728

17,206

14,683

14,759

13,661

14,307

12,006

10,823

9,506

11,025

11,232

10,115

9,822

12,207

12,273

11,580

11,579

10,311

11,637

Service [Member]
Revenues

2,717

2,331

2,785

2,657

2,692

2,960

2,683

2,693

2,562

2,620

2,441

2,533

2,594

2,576

2,404

2,571

2,747

2,726

2,849

2,620

2,664

2,700

2,406

2,518

2,450

2,303

2,376

2,577

2,575

2,509

2,593

2,664

2,698

2,595

2,820

2,903

3,016

2,981

2,890

2,949

2,900

3,003

2,721

2,858

2,667

2,886

2,664

Cost of Goods and Services Sold

2,043

2,402

2,241

2,122

2,389

2,284

2,140

2,083

1,992

1,889

1,879

1,865

1,998

1,791

1,983

2,044

2,136

2,201

2,191

2,086

2,100

2,167

1,966

1,979

2,020

1,758

1,791

1,995

2,009

1,816

2,089

1,962

2,380

1,920

2,319

2,348

2,510

2,352

2,472

2,384

2,281

2,258

2,165

2,184

2,119

2,176

2,248