Boeing co (BA)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

-5.21

-

-

-

3.73

4.15

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.51

1.41

1.44

1.27

1.35

1.27

1.22

1.84

1.46

1.25

0.78

1.58

1.12

1.06

0.70

1.81

-2.22

1.41

0.87

0.94

1.16

Revenues

70,550

76,559

86,989

92,155

100,662

101,127

96,943

96,020

94,813

93,392

91,446

91,121

92,825

93,496

94,858

96,809

96,597

96,114

97,009

94,944

92,446

90,762

90,079

88,425

88,195

86,623

85,140

83,018

81,208

81,698

78,951

76,670

73,208

68,735

65,730

64,970

64,000

64,306

65,693

65,414

66,995

68,281

65,637

65,911

0

0

0

Boeing Capital interest expense

56

62

67

70

71

69

68

77

73

70

66

53

56

59

61

63

64

64

65

67

67

69

73

73

74

75

79

88

95

109

140

145

149

149

130

140

152

160

167

167

169

175

186

201

0

0

0

Total costs and expenses

70,216

72,093

75,475

79,585

81,311

81,490

78,735

77,651

76,817

76,066

74,431

74,379

78,002

79,026

81,968

83,664

82,689

82,088

82,157

80,632

77,952

76,752

76,429

75,028

74,808

73,268

71,926

70,051

68,347

68,665

65,901

63,459

59,913

55,888

53,019

52,408

51,748

51,843

52,938

53,672

54,939

56,540

54,573

54,035

0

0

0

Gross profit

334

4,466

11,514

12,570

19,351

19,637

18,208

18,369

17,996

17,326

17,015

16,742

14,823

14,470

12,890

13,145

13,908

14,026

14,852

14,312

14,494

14,010

13,650

13,397

13,387

13,355

13,214

12,967

12,861

13,033

13,050

13,211

13,295

12,847

12,711

12,562

12,252

12,463

12,755

11,742

12,056

11,741

11,064

11,876

0

0

0

(Loss)/income from operating investments, net

-26

-4

-4

36

57

111

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from operating investments, net

-

-

-

-

-

-

-

-

-

233

252

272

330

-

287

296

249

274

282

296

307

287

279

246

228

214

204

265

267

268

287

219

262

278

282

304

270

267

250

260

276

249

258

239

0

0

0

General and administrative expense

3,598

3,909

4,079

4,232

4,754

4,567

4,549

4,313

4,162

4,094

3,886

3,891

3,654

3,613

3,548

3,514

3,468

3,525

3,634

3,677

3,835

3,767

3,827

3,851

3,862

3,956

3,799

3,759

3,733

3,717

3,639

3,530

3,497

3,408

3,520

3,649

3,557

3,644

3,447

3,379

3,526

3,364

3,324

3,291

0

0

0

Research and development expense, net

3,025

3,219

3,322

3,370

3,371

3,269

3,179

3,121

3,107

3,179

3,142

3,231

4,545

4,626

4,806

4,806

3,479

3,331

3,181

3,074

3,007

3,047

3,140

3,145

3,175

3,071

2,976

3,074

3,168

3,298

3,458

3,506

3,696

3,918

4,139

4,224

4,178

4,121

3,989

6,577

6,536

6,506

6,441

3,872

0

0

0

Gain on dispositions, net

637

691

295

368

179

75

0

0

0

-

-

2

-9

-7

-11

-11

2

-1

-12

-11

-9

-10

1

0

-2

20

28

28

26

4

-3

18

0

-

0

0

-

6

-8

-23

-25

-24

-7

-4

0

0

0

(Loss)/earnings from operations

-5,678

-1,975

4,404

5,372

11,462

11,987

10,724

11,127

10,947

10,278

10,242

9,894

6,945

6,527

4,812

5,110

7,212

7,443

8,307

7,846

7,950

7,473

6,963

6,647

6,576

6,562

6,671

6,427

6,253

6,290

6,241

6,396

6,388

5,823

5,351

5,024

4,797

4,971

5,561

2,023

2,245

2,096

1,550

4,948

0

0

0

Other income, net

444

438

363

254

132

92

101

129

169

129

-388

-426

-438

-438

51

23

25

-13

-37

-20

-24

-3

26

54

56

56

64

62

59

62

10

42

46

47

108

46

67

52

-13

-4

8

-26

62

168

0

0

0

Interest and debt expense

861

722

638

541

496

475

410

391

375

360

346

340

320

306

299

285

287

275

284

296

302

333

348

364

379

386

402

417

427

442

433

444

461

477

506

515

524

516

494

456

404

339

278

236

0

0

0

(Loss)/earnings before income taxes

-6,095

-2,259

4,129

5,085

11,098

11,604

10,415

10,865

10,741

10,047

9,508

9,128

6,187

5,783

4,564

4,848

6,950

7,155

7,986

7,530

7,624

7,137

6,641

6,337

6,253

6,232

6,333

6,072

5,885

5,910

5,818

5,994

5,973

5,393

4,953

4,555

4,340

4,507

5,054

1,563

1,849

1,731

1,334

4,880

0

0

0

Income tax benefit/(expense)

-2,669

-1,623

331

91

966

1,144

320

1,323

1,646

1,850

2,600

1,751

793

749

274

1,133

1,891

1,979

2,370

2,256

1,807

1,691

1,428

1,326

1,808

1,646

2,002

1,867

1,800

2,007

1,506

1,622

1,626

1,382

1,163

1,022

960

1,196

1,626

532

610

396

599

1,734

0

0

0

Net (loss)/earnings

0

-

-

-

0

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: net loss attributable to noncontrolling interest

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss on disposal of discontinued operations, net of taxes of $0, $0, $0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-1

-1

-2

-3

3

9

8

7

-1

0

0

-

-

0

-

-23

4

9

0

0

0

Net (loss)/earnings attributable to Boeing Shareholders

-3,413

-636

3,798

4,994

10,132

10,460

10,095

9,542

9,095

8,197

6,908

7,377

5,394

5,034

4,290

3,715

5,059

5,176

5,616

5,274

5,817

5,446

5,213

5,009

4,444

4,585

4,330

4,204

4,083

3,900

4,315

4,381

4,355

4,018

3,789

3,528

3,374

3,307

3,411

1,010

1,221

1,312

739

3,155

0

0

0

Net loss on disposal of discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-

-

0.00

0.00

-

0.00

-

0.00

-0.01

-0.01

0.00

-0.01

0.02

0.00

Basic (loss)/earnings per share

-1.11

-1.77

2.07

-5.21

3.79

5.98

4.11

3.77

4.19

5.09

3.03

2.91

2.57

2.80

3.64

-0.37

1.85

1.52

2.50

1.61

1.89

2.03

1.88

2.26

1.30

1.62

1.53

1.43

1.45

1.28

1.36

1.28

1.23

1.86

1.47

1.27

0.79

1.58

1.13

1.07

0.71

1.80

-2.23

1.42

0.87

0.97

1.18

Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-5.21

-

-

-

3.78

4.19

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.53

1.43

1.45

1.28

1.36

1.28

1.23

1.85

1.47

1.27

0.79

1.59

1.13

1.07

0.71

1.81

-2.22

1.42

0.88

0.95

1.18

Net loss on disposal of discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-

-

0.00

0.00

-

0.00

-

0.00

-0.01

-0.01

0.00

-0.01

0.02

0.00

Diluted (loss)/earnings per share

-1.11

-1.71

2.05

-5.21

3.75

5.90

4.07

3.73

4.15

5.03

2.99

2.87

2.54

2.77

3.60

-0.37

1.83

1.51

2.47

1.59

1.87

2.00

1.86

2.24

1.28

1.60

1.51

1.41

1.44

1.27

1.35

1.27

1.22

1.85

1.46

1.25

0.78

1.57

1.12

1.06

0.70

1.80

-2.23

1.41

0.86

0.96

1.16

Net earnings

-3,413

-636

3,798

4,994

10,132

10,460

8,846

9,803

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,586

4,331

4,205

4,085

3,903

4,312

4,372

4,347

4,011

3,790

3,533

3,380

3,311

3,428

1,031

1,239

1,335

735

3,146

0

0

0

Cash dividends paid per share

-

-

-

-

-

-

-

-

-

-

1.42

1.42

1.42

-

1.09

1.09

1.09

-

0.91

0.91

0.91

-

0.73

0.73

0.73

-

0.48

0.48

0.49

-

0.44

0.44

0.44

-

0.42

0.42

0.42

-

0.42

0.42

0.42

-

0.42

0.42

0.42

0.40

0.40

Weighted average diluted shares (millions)

565

-

569

565

572

-

580

588

597

-

606

609

621

-

632

636

665

-

689

698

714

-

731

740

754

-

769

771

768

-

765

762

759

-

753

752

749

-

744

742

740

-

701

707

707

721

732

Comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Product [Member]
Revenues

60,060

66,094

75,895

81,163

89,634

90,229

86,385

85,704

84,657

83,204

81,302

81,014

82,680

83,198

84,410

85,916

85,655

85,255

86,176

84,554

82,158

80,688

80,402

78,778

78,489

76,792

75,103

72,764

70,867

71,234

68,401

65,893

62,192

57,401

54,010

53,180

52,164

52,586

53,951

53,841

55,513

57,032

54,505

54,836

0

0

0

Cost of Goods and Services Sold

61,352

62,877

66,372

70,580

72,344

72,922

70,563

69,731

69,119

68,365

66,832

66,689

70,130

71,013

73,543

75,029

74,011

73,446

73,548

72,246

69,673

68,551

68,633

67,407

67,170

65,640

64,236

62,054

60,376

60,309

57,410

54,733

50,797

46,642

43,360

42,586

41,878

42,194

43,376

44,417

45,882

47,639

45,743

45,107

0

0

0

Service [Member]
Revenues

10,490

10,465

11,094

10,992

11,028

10,898

10,558

10,316

10,156

10,188

10,144

10,107

10,145

10,298

10,448

10,893

10,942

10,859

10,833

10,390

10,288

10,074

9,677

9,647

9,706

9,831

10,037

10,254

10,341

10,464

10,550

10,777

11,016

11,334

11,720

11,790

11,836

11,720

11,742

11,573

11,482

11,249

11,132

11,075

0

0

0

Cost of Goods and Services Sold

8,808

9,154

9,036

8,935

8,896

8,499

8,104

7,843

7,625

7,631

7,533

7,637

7,816

7,954

8,364

8,572

8,614

8,578

8,544

8,319

8,212

8,132

7,723

7,548

7,564

7,553

7,611

7,909

7,876

8,247

8,351

8,581

8,967

9,097

9,529

9,682

9,718

9,489

9,395

9,088

8,888

8,726

8,644

8,727

0

0

0