Natus medical inc (BABY)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

495,175

530,891

500,970

381,892

375,865

355,834

344,112

292,280

232,895

218,412

166,425

Cost of revenue

196,551

217,952

213,376

144,632

145,492

138,480

138,788

128,954

101,610

88,608

66,077

Intangibles amortization

6,916

8,924

6,380

2,327

2,836

2,967

2,912

-

-

-

-

Gross profit

291,708

304,015

281,214

234,933

227,537

214,387

202,412

163,326

131,285

129,804

100,348

Operating expenses:
Marketing and selling

129,109

136,680

126,166

84,834

87,675

85,729

83,138

77,285

63,048

54,838

45,304

Research and development

58,733

61,482

51,822

33,443

30,434

30,100

30,786

29,966

25,580

21,278

16,732

General and administrative

59,649

70,599

74,424

50,877

46,363

45,444

43,380

50,963

32,990

35,754

22,979

Intangibles amortization

15,144

22,585

19,171

8,983

7,447

3,025

5,681

-

-

-

-

Restructuring

44,739

37,231

914

1,536

2,145

4,238

4,767

-

-

-

-

Goodwill impairment charge

-

-

-

-

-

-

-

-

20,000

-

-

Total operating expenses

307,374

328,577

272,497

179,673

174,064

168,536

167,752

158,214

141,618

111,870

85,015

Loss from operations

-15,666

-24,562

8,717

55,260

53,473

45,851

34,660

5,112

-10,333

17,934

15,333

Other expense, net

-5,591

-7,698

-3,567

-357

-1,064

158

-2,716

-835

-74

-190

1,750

Loss before provision for income tax benefit

-21,257

-32,260

5,150

54,903

52,409

46,009

31,944

4,277

-10,407

17,744

17,083

Benefit from income taxes

-5,586

-9,325

25,443

12,309

14,485

13,531

8,797

454

772

5,804

5,701

Net loss

-15,671

-22,935

-20,293

42,594

37,924

32,478

23,147

3,823

-11,179

11,940

11,382

Unrealized losses on available-for-sale investments

-

-

-

-168

0

0

-

-

-

-

-

Foreign currency translation adjustment

-

-

-

-5,000

-8,378

-11,218

-1,972

-1,340

-3,267

-719

685

Other Comprehensive Income (Loss), Net of Tax

-

-

-

-5,171

-8,378

-11,218

-

-

-

-

-

Comprehensive income (loss)

-

-

-

37,423

29,546

21,260

21,175

2,483

-14,446

11,221

12,067

Net loss per share:
Basic (dollars per share)

-0.47

-0.69

-0.62

1.31

1.17

1.03

0.77

0.13

-0.39

0.43

0.41

Diluted (dollars per share)

-0.47

-0.69

-0.62

1.29

1.14

1.00

0.75

0.13

-0.39

0.41

0.40

Weighted average shares used in the calculation of net loss per share:
Basic (in shares)

33,696

33,111

32,564

32,460

32,348

31,499

29,993

29,031

28,565

28

27,651

Diluted (in shares)

33,696

33,111

32,564

33,056

33,241

32,568

30,821

29,837

28,565

29

28,476