Bed bath & beyond inc. (BBBY)
Income statement / TTM
Feb'20Nov'19Aug'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Feb'10Nov'09Aug'09May'09Nov'08Aug'08
Net sales

11,158

11,359

11,632

11,848

12,028

12,437

12,359

12,360

12,349

12,166

12,167

12,219

12,215

12,099

12,096

12,103

12,103

12,022

12,013

11,962

11,881

11,747

11,669

11,548

11,503

11,702

11,539

11,308

10,914

10,245

9,887

9,608

9,499

9,272

9,122

8,945

8,758

8,497

8,279

8,057

7,828

7,367

7,245

0

0

0

Cost of sales

7,616

7,684

7,867

7,821

7,924

8,146

8,031

7,953

7,906

7,714

7,663

7,666

7,639

7,546

7,520

7,503

7,483

7,396

7,373

7,329

7,261

7,156

7,085

6,985

6,938

7,039

6,923

6,773

6,525

6,087

5,844

5,647

5,568

5,428

5,341

5,239

5,135

4,995

4,861

4,741

4,620

4,421

4,373

0

0

0

Gross profit

3,541

3,674

3,764

4,026

4,103

4,290

4,327

4,407

4,443

4,452

4,504

4,552

4,576

4,553

4,575

4,599

4,620

4,626

4,639

4,633

4,619

4,591

4,584

4,563

4,565

4,663

4,615

4,534

4,388

4,157

4,042

3,960

3,930

3,843

3,781

3,705

3,622

3,501

3,417

3,316

3,208

2,945

2,872

0

0

0

Selling, general and administrative expenses

3,732

3,639

3,661

3,690

3,681

3,743

3,722

3,712

3,681

3,598

3,547

3,483

3,441

3,349

3,290

3,245

3,205

3,177

3,131

3,106

3,065

3,042

3,012

2,971

2,950

2,977

2,942

2,886

2,750

2,566

2,455

2,367

2,362

2,365

2,354

2,353

2,334

2,303

2,279

2,252

2,227

2,199

2,184

0

0

0

Goodwill and other impairments

509

951

939

911

509

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating (loss) profit

-700

-915

-836

-575

-87

546

605

695

761

854

957

1,069

1,135

1,203

1,285

1,354

1,414

1,448

1,508

1,526

1,554

1,549

1,571

1,592

1,614

1,685

1,672

1,647

1,638

1,590

1,586

1,592

1,568

1,478

1,426

1,352

1,288

1,198

1,138

1,063

980

746

688

0

0

0

Interest expense, net

-64

-64

-70

-68

-69

-70

-61

-65

-65

-66

-70

-69

-69

-77

-77

-83

-87

-82

-83

-68

-50

-31

-10

-3

-1

-0

-5

-3

-4

-0

1

-0

1

-0

2

4

4

3

2

3

4

5

7

0

0

0

(Loss) earnings before provision for income taxes

-764

-980

-906

-643

-156

476

544

629

695

787

886

999

1,065

1,126

1,208

1,270

1,327

1,366

1,424

1,458

1,503

1,517

1,560

1,589

1,613

1,684

1,667

1,644

1,634

1,590

1,587

1,592

1,569

1,478

1,429

1,356

1,292

1,201

1,140

1,067

985

751

695

0

0

0

Income Tax Expense (Benefit)

-151

-178

-167

-91

-19

165

196

236

270

288

321

361

380

406

437

465

485

507

517

529

546

547

578

582

591

621

608

611

596

575

577

576

579

556

547

522

501

467

444

416

385

290

266

0

0

0

Net Income (Loss) Available to Common Stockholders, Basic

-613

-802

-739

-551

-137

310

347

393

424

499

564

637

685

719

771

805

841

859

906

928

957

969

981

1,006

1,022

1,062

1,058

1,033

1,037

1,014

1,010

1,015

989

921

881

834

791

733

696

650

600

461

429

0

0

0

Net (loss) earnings per share - basic (in dollars per share)

0.53

-0.31

-1.12

-2.91

-1.92

0.18

0.36

0.32

1.41

0.44

0.67

0.53

1.82

0.86

1.12

0.81

1.89

1.10

1.22

0.94

1.77

1.24

1.18

0.94

1.60

1.13

1.18

0.94

1.69

1.04

0.99

0.90

1.48

0.96

0.94

0.74

1.12

0.75

0.71

0.53

0.87

0.59

0.53

0.34

0.34

0.46

Net (loss) earnings per share - diluted (in dollars per share)

0.53

-0.31

-1.12

-2.91

-1.92

0.18

0.36

0.32

1.41

0.44

0.67

0.53

1.82

0.85

1.11

0.80

1.87

1.09

1.21

0.93

1.74

1.23

1.17

0.93

1.58

1.12

1.16

0.93

1.66

1.03

0.98

0.89

1.46

0.95

0.93

0.72

1.11

0.74

0.70

0.52

0.86

0.58

0.52

0.34

0.34

0.46

Weighted average shares outstanding - basic (in shares)

123

123

123

127

131

133

135

135

137

138

139

141

144

147

149

152

157

162

165

168

175

181

189

199

205

209

212

215

219

223

226

229

233

237

242

245

248

252

257

259

258

258

257

256

256

256

Weighted average shares outstanding - diluted (in shares)

123

123

123

127

130

133

135

136

137

138

140

142

145

148

150

153

158

163

166

171

178

183

191

202

208

212

214

218

222

226

229

232

237

241

246

249

252

255

259

263

261

260

259

258

258

258

Dividends declared per share (in dollars per share)

0.17

0.17

0.17

0.17

0.16

0.16

0.16

0.16

0.15

0.15

0.15

0.15

0.12

0.12

0.12

0.12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-