Best buy co., inc. (BBY)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Nov'14Jul'14Apr'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Jan'12Nov'11Oct'11Aug'11Jul'11May'11Apr'11Feb'11Nov'10Aug'10May'10Feb'10Nov'09Aug'09May'09Nov'08Aug'08
Revenue

15,196

9,764

9,536

9,142

14,801

9,590

9,379

9,109

15,363

9,320

8,940

8,528

13,482

8,945

8,533

8,443

13,623

8,819

8,528

8,558

14,209

9,032

8,459

8,639

12,569

9,362

9,300

9,380

9,159

9,381

9,339

10,373

7,941

12,099

11,145

11,347

10,856

10,940

11,369

15,731

11,890

11,339

10,787

16,102

12,024

11,022

10,095

11,500

9,801

Cost of sales

11,961

7,403

7,253

6,973

11,518

7,266

7,150

6,984

11,942

7,040

6,787

6,506

10,452

6,742

6,471

6,298

10,673

6,708

6,433

6,520

11,183

6,956

6,481

6,672

9,979

7,192

6,831

7,210

7,208

7,153

7,078

7,789

6,550

9,155

8,292

8,475

8,094

8,172

8,448

11,875

8,907

8,421

7,994

12,243

9,082

8,338

7,538

8,639

7,420

Operating income
Restructuring charges  cost of goods sold

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-1

-3

8

0

0

0

0

-

-

-

-

-

-

-

-

-

13

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Gross profit

3,235

2,361

2,283

2,169

3,283

2,324

2,229

2,125

3,421

2,280

2,153

2,022

3,030

2,203

2,062

2,145

2,951

2,112

2,098

2,030

3,026

2,076

1,978

1,967

2,590

2,170

2,469

2,170

1,950

2,228

2,261

2,584

1,372

2,931

2,853

2,872

2,762

2,768

2,921

3,847

2,983

2,918

2,793

3,859

2,942

2,684

2,557

2,861

2,381

Selling, general and administrative expenses

2,268

1,973

1,922

1,835

2,306

2,002

1,877

1,830

2,539

1,932

1,830

1,722

2,140

1,890

1,773

1,744

2,167

1,874

1,811

1,766

2,223

1,866

1,748

1,755

2,013

2,048

2,049

1,996

1,438

2,192

2,082

2,193

555

2,616

2,472

2,583

2,502

2,484

2,457

2,444

2,598

2,507

2,480

2,443

2,566

2,404

2,209

2,587

2,042

Restructuring charges

-

-7

48

-

-1

0

17

30

10

-2

2

0

9

1

0

29

13

8

-1

178

-7

5

5

2

105

31

7

6

162

34

91

127

20

137

0

2

0

2

4

-

0

0

-

0

0

0

52

-

-

Operating income

967

395

313

334

978

322

335

265

872

350

321

300

881

312

289

372

771

230

288

86

810

205

225

210

472

91

413

168

-264

2

88

264

797

178

381

287

260

282

460

1,265

385

411

313

1,416

376

280

296

274

339

Other income (expense):
Gain on sale of investments

-

1

-

-

-

12

-

-

-

0

-

-

1

0

0

2

0

0

0

2

6

5

2

0

-

4

14

-

-

0

0

-

-

55

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Investment income and other

14

9

10

14

14

11

13

11

18

12

7

11

9

8

8

6

-1

3

4

7

4

0

6

4

1

8

5

5

-2

10

2

3

-2

8

0

6

8

12

17

10

8

13

12

15

11

18

9

-3

9

Investment impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

111

-

Interest expense

14

16

16

18

20

15

19

19

18

20

18

19

18

16

18

20

20

20

20

20

22

22

23

23

23

24

26

27

18

27

26

28

3

37

37

34

33

31

28

22

20

21

23

24

23

22

23

35

21

Earnings from continuing operations before income tax expense

967

389

307

330

972

330

329

257

873

342

310

292

873

304

279

360

750

213

272

75

798

188

210

191

452

79

406

146

-284

-15

64

239

847

204

344

259

235

263

449

1,253

373

403

302

1,407

364

276

282

125

327

Income tax expense

222

96

69

65

237

53

85

49

509

104

101

104

266

112

97

134

273

84

108

38

274

72

73

-278

135

35

169

49

166

-6

33

70

294

72

122

99

87

99

155

379

133

146

121

497

93

119

126

68

122

Equity in income of affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-2

0

0

-1

-1

-

0

0

-

-

-

-

-

6

-

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

238

-

-

607

192

182

226

477

129

164

37

524

116

137

469

317

44

237

97

-450

-9

31

169

556

-

220

-

148

-

293

-

-

-

-

-

-

-

-

-

-

Gain from discontinued operations, net of $0 tax expense

-

-

-

-

-

-

-

-

-

1

-

-

0

2

16

3

2

-4

0

92

-4

-9

10

-8

-23

10

11

-170

-116

10

-38

-17

-1,257

-

-46

-

-37

-

-54

-

-

-

-

-

-

-

-

-

-

Net earnings including noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

520

107

147

461

294

54

248

-73

-566

1

-7

152

-701

131

174

160

111

163

239

688

240

257

181

810

271

157

156

63

205

Net earnings from continuing operations attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

-

-

-

0

-

-

-80

-

47

-

-2

-

38

-

-

-

-

-

-

-

-

-

-

Net earnings from discontinued operations attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

0

1

0

2

-1

-18

8

35

11

-19

-6

1,300

-

-29

-

-15

-

-11

-

-

-

-

-

-

-

-

-

-

Net loss (earnings) attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-23

-

-17

-

27

-

-

23

3

26

-

44

-1

3

11

3

Net earnings

745

293

238

265

735

277

244

208

364

239

209

188

607

194

198

229

479

125

164

129

519

107

146

461

293

54

266

-81

-601

-10

12

158

-1,921

154

156

177

128

136

212

651

217

254

155

779

227

158

153

52

202

Basic earnings per share
Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

1.91

0.61

0.57

0.70

1.38

0.37

0.47

0.11

1.50

0.33

0.39

1.35

0.92

0.13

0.69

0.29

-1.31

-0.03

0.09

0.49

1.73

-

0.48

-

0.40

-

0.65

-

-

-

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.00

0.05

0.01

0.01

-0.01

0.00

0.26

-0.02

-0.03

0.03

-0.02

-0.06

0.03

0.09

-0.53

-0.46

0.00

-0.05

-0.03

-6.87

-

-0.05

-

-0.06

-

-0.11

-

-

-

-

-

-

-

-

-

-

Basic earnings per share

2.83

1.11

0.89

0.99

2.67

1.01

0.88

0.74

1.23

0.80

0.69

0.61

1.92

0.61

0.62

0.71

1.39

0.36

0.47

0.37

1.48

0.30

0.42

1.33

0.86

0.16

0.78

-0.24

-1.77

-0.03

0.04

0.46

-5.14

0.43

0.43

0.48

0.34

0.35

0.54

1.61

0.55

0.61

0.37

1.87

0.54

0.38

0.37

0.13

0.49

Diluted earnings per share
Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

1.89

0.60

0.56

0.69

1.37

0.37

0.46

0.10

1.48

0.33

0.39

1.33

0.90

0.12

0.69

0.29

-1.31

-0.03

0.09

0.49

1.69

-

0.47

-

0.39

-

0.64

-

-

-

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

0.05

0.01

0.01

-0.01

0.00

0.26

-0.02

-0.03

0.03

-0.02

-0.06

0.04

0.08

-0.53

-0.46

0.00

-0.05

-0.03

-6.70

-

-0.05

-

-0.05

-

-0.11

-

-

-

-

-

-

-

-

-

-

Diluted earnings per share

2.78

1.10

0.89

0.98

2.63

0.99

0.86

0.72

1.21

0.78

0.67

0.60

1.89

0.61

0.61

0.70

1.38

0.36

0.46

0.36

1.46

0.30

0.42

1.31

0.84

0.16

0.77

-0.24

-1.77

-0.03

0.04

0.46

-5.01

0.42

0.42

0.47

0.34

0.35

0.53

1.58

0.54

0.60

0.36

1.84

0.53

0.37

0.36

0.13

0.48

Dividends declared per common share

-

-

-

-

-

-

-

-

-

-

0.34

0.34

-

0.28

0.28

0.73

-

0.23

0.23

0.74

-

0.19

0.17

0.17

-

0.17

0.17

0.17

-

0.17

0.16

0.16

-

0.16

0.16

0.15

0.15

0.15

0.15

-

0.15

0.14

0.14

-

0.14

0.14

0.14

0.14

0.13

Weighted-average common shares outstanding
Basic

261

263

267

267

269

274

279

282

289

299

304

309

313

316

320

323

339

344

349

352

351

350

349

347

346

342

340

339

336

337

338

342

359

359

363

371

376

387

391

393

397

413

420

418

417

416

415

412

412

Diluted

266

265

269

271

274

279

283

288

297

305

310

315

320

320

322

326

342

349

353

357

357

354

352

350

356

348

344

341

335

337

338

342

369

368

372

381

385

397

400

402

407

423

431

428

428

427

425

422

423

Comprehensive income including noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6

-

123

-

382

-

-

-

-

-

-

-

-

-

-

Comprehensive (income) loss attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-14

-

-12

-

49

-

-

-

-

-

-

-

-

-

-

Comprehensive income attributable to Best Buy Co., Inc.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

-

135

-

333

-

-

-

-

-

-

-

-

-

-