Best buy co., inc. (BBY)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Nov'14Jul'14Apr'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Jan'12Nov'11Oct'11Aug'11Jul'11May'11Apr'11Feb'11Nov'10Aug'10May'10Feb'10Nov'09Aug'09May'09Nov'08Aug'08
Revenue

43,638

43,243

43,069

42,912

42,879

43,441

43,171

42,732

42,151

40,270

39,895

39,488

39,403

39,544

39,418

39,413

39,528

40,114

40,327

40,258

40,339

38,699

39,029

39,870

40,611

37,201

37,220

37,259

38,252

37,034

38,798

40,315

41,311

44,802

49,101

44,593

49,846

44,585

50,329

49,747

50,118

50,252

49,935

49,243

44,641

42,418

0

0

0

Cost of sales

33,590

33,147

33,010

32,907

32,918

33,342

33,116

32,753

32,275

30,785

30,487

30,171

29,963

30,184

30,150

30,112

30,334

30,844

31,092

31,140

31,292

30,088

30,324

30,674

31,212

28,441

28,402

28,649

29,228

28,570

29,709

30,725

31,384

33,971

36,709

33,723

37,324

33,669

37,651

37,197

37,565

37,740

37,657

37,201

33,597

31,935

0

0

0

Operating income
Restructuring charges  cost of goods sold

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

4

5

8

0

0

0

0

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Gross profit

10,048

10,096

10,059

10,005

9,961

10,099

10,055

9,979

9,876

9,485

9,408

9,317

9,440

9,361

9,270

9,306

9,191

9,266

9,230

9,110

9,047

8,611

8,705

9,196

9,399

8,759

8,817

8,609

9,023

8,445

9,070

9,571

9,908

10,809

12,383

10,861

12,513

10,907

12,669

12,541

12,553

12,512

12,278

12,042

11,044

10,483

0

0

0

Selling, general and administrative expenses

7,998

8,036

8,065

8,020

8,015

8,248

8,178

8,131

8,023

7,624

7,582

7,525

7,547

7,574

7,558

7,596

7,618

7,674

7,666

7,603

7,592

7,382

7,564

7,865

8,106

7,531

7,675

7,708

7,905

7,022

7,302

7,722

7,986

8,612

9,875

8,594

10,001

8,518

10,006

10,029

10,028

9,996

9,893

9,622

9,766

9,242

0

0

0

Restructuring charges

-

0

0

-

46

57

55

40

10

9

12

10

39

43

50

49

198

178

175

181

5

117

143

145

149

206

209

293

414

272

238

147

24

141

4

4

4

0

0

-

0

0

-

52

0

0

0

-

-

Operating income

2,009

2,020

1,947

1,969

1,900

1,794

1,822

1,808

1,843

1,852

1,814

1,782

1,854

1,744

1,662

1,661

1,375

1,414

1,389

1,326

1,450

1,112

998

1,186

1,144

408

319

-6

90

1,151

1,530

1,702

1,898

1,918

2,366

2,125

2,370

2,249

2,521

2,374

2,525

2,516

2,385

2,368

1,226

1,189

0

0

0

Other income (expense):
Gain on sale of investments

-

0

-

-

-

0

-

-

-

0

-

-

3

2

2

2

2

8

13

15

13

11

20

0

-

0

0

-

-

0

0

-

-

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Investment income and other

47

47

49

52

49

53

54

48

48

39

35

36

31

21

16

12

13

18

15

17

14

11

19

18

19

16

18

15

13

13

3

9

23

21

35

21

43

28

48

43

48

51

56

53

35

33

0

0

0

Investment impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Interest expense

64

70

69

72

73

71

76

75

75

75

71

71

72

74

78

80

80

82

84

87

90

91

93

96

100

95

98

98

99

84

94

101

101

99

120

82

103

69

91

86

88

91

92

92

103

101

0

0

0

Earnings from continuing operations before income tax expense

1,993

1,998

1,939

1,961

1,888

1,789

1,801

1,782

1,817

1,817

1,779

1,748

1,816

1,693

1,602

1,595

1,310

1,358

1,333

1,271

1,387

1,041

932

1,128

1,083

347

253

-89

4

1,135

1,494

1,665

1,875

1,895

2,281

2,064

2,310

2,208

2,478

2,331

2,485

2,476

2,349

2,329

1,047

1,010

0

0

0

Income tax expense

452

467

424

440

424

696

747

763

818

575

583

579

609

616

588

599

503

504

492

457

141

2

-35

61

388

419

378

242

263

391

519

573

658

654

743

715

754

762

813

779

897

857

830

835

406

435

0

0

0

Equity in income of affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2

-3

-1

-1

0

0

-

0

0

-

-

-

-

-

0

-

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

0

-

-

1,207

1,077

1,014

996

807

854

841

814

1,246

1,039

967

1,067

695

-72

-125

-331

-259

747

976

1,093

1,217

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

Gain from discontinued operations, net of $0 tax expense

-

-

-

-

-

-

-

-

-

0

-

-

21

23

17

1

90

84

79

89

-11

-30

-11

-10

-172

-265

-265

-314

-161

-1,302

-1,358

-1,357

-1,394

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

Net earnings including noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,235

1,009

956

1,057

523

-337

-390

-645

-420

-555

-382

-264

-177

1,142

1,212

1,251

1,278

1,348

1,424

1,366

1,488

1,519

1,419

1,394

647

581

0

0

0

Net earnings from continuing operations attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

3

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

Net earnings from discontinued operations attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

3

2

-17

-9

24

36

35

21

1,286

1,246

1,250

1,245

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

Net loss (earnings) attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

0

-

-

0

0

0

-

57

16

0

0

0

Net earnings

1,541

1,531

1,515

1,521

1,464

1,093

1,055

1,020

1,000

1,243

1,198

1,187

1,228

1,100

1,031

997

897

937

919

901

1,233

1,007

954

1,074

532

-362

-426

-680

-441

-1,761

-1,595

-1,479

-1,425

1,118

1,147

1,181

1,208

1,258

1,334

1,277

1,405

1,415

1,319

1,317

590

565

0

0

0

Basic earnings per share
Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

1.91

0.61

0.57

0.70

1.38

0.37

0.47

0.11

1.50

0.33

0.39

1.35

0.92

0.13

0.69

0.29

-1.31

-0.03

0.09

0.49

1.73

-

0.48

-

0.40

-

0.65

-

-

-

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.00

0.05

0.01

0.01

-0.01

0.00

0.26

-0.02

-0.03

0.03

-0.02

-0.06

0.03

0.09

-0.53

-0.46

0.00

-0.05

-0.03

-6.87

-

-0.05

-

-0.06

-

-0.11

-

-

-

-

-

-

-

-

-

-

Basic earnings per share

2.83

1.11

0.89

0.99

2.67

1.01

0.88

0.74

1.23

0.80

0.69

0.61

1.92

0.61

0.62

0.71

1.39

0.36

0.47

0.37

1.48

0.30

0.42

1.33

0.86

0.16

0.78

-0.24

-1.77

-0.03

0.04

0.46

-5.14

0.43

0.43

0.48

0.34

0.35

0.54

1.61

0.55

0.61

0.37

1.87

0.54

0.38

0.37

0.13

0.49

Diluted earnings per share
Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

1.89

0.60

0.56

0.69

1.37

0.37

0.46

0.10

1.48

0.33

0.39

1.33

0.90

0.12

0.69

0.29

-1.31

-0.03

0.09

0.49

1.69

-

0.47

-

0.39

-

0.64

-

-

-

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

0.05

0.01

0.01

-0.01

0.00

0.26

-0.02

-0.03

0.03

-0.02

-0.06

0.04

0.08

-0.53

-0.46

0.00

-0.05

-0.03

-6.70

-

-0.05

-

-0.05

-

-0.11

-

-

-

-

-

-

-

-

-

-

Diluted earnings per share

2.78

1.10

0.89

0.98

2.63

0.99

0.86

0.72

1.21

0.78

0.67

0.60

1.89

0.61

0.61

0.70

1.38

0.36

0.46

0.36

1.46

0.30

0.42

1.31

0.84

0.16

0.77

-0.24

-1.77

-0.03

0.04

0.46

-5.01

0.42

0.42

0.47

0.34

0.35

0.53

1.58

0.54

0.60

0.36

1.84

0.53

0.37

0.36

0.13

0.48

Dividends declared per common share

-

-

-

-

-

-

-

-

-

-

0.34

0.34

-

0.28

0.28

0.73

-

0.23

0.23

0.74

-

0.19

0.17

0.17

-

0.17

0.17

0.17

-

0.17

0.16

0.16

-

0.16

0.16

0.15

0.15

0.15

0.15

-

0.15

0.14

0.14

-

0.14

0.14

0.14

0.14

0.13

Weighted-average common shares outstanding
Basic

261

263

267

267

269

274

279

282

289

299

304

309

313

316

320

323

339

344

349

352

351

350

349

347

346

342

340

339

336

337

338

342

359

359

363

371

376

387

391

393

397

413

420

418

417

416

415

412

412

Diluted

266

265

269

271

274

279

283

288

297

305

310

315

320

320

322

326

342

349

353

357

357

354

352

350

356

348

344

341

335

337

338

342

369

368

372

381

385

397

400

402

407

423

431

428

428

427

425

422

423

Comprehensive income including noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

Comprehensive (income) loss attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

Comprehensive income attributable to Best Buy Co., Inc.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-