| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | ||||||||||
4,108,400 | 4,120,900 | 3,802,200 | 4,488,500 | 3,780,200 | 3,838,700 | 3,599,700 | 3,416,800 | 3,670,000 | 3,338,000 | 2,776,100 |
Cost of Sales | ||||||||||
2,987,400 | 3,073,900 | 2,853,600 | 3,256,100 | 2,720,200 | 2,801,900 | 2,650,400 | 2,540,500 | 2,792,600 | 2,600,800 | 2,460,500 |
Selling, General and Administrative Expense | ||||||||||
509,600 | 515,200 | 458,100 | 598,100 | 527,800 | 556,600 | 536,200 | 512,700 | 546,500 | 529,800 | 625,100 |
Research and Development Expense | ||||||||||
121,600 | 121,500 | 111,600 | 139,200 | 113,900 | 119,600 | 114,800 | 101,000 | 95,900 | 90,300 | 88,500 |
Restructuring, Exit, Integration and Impairment Charges | ||||||||||
18,800 | 54,800 | 48,600 | 15,600 | 4,700 | 4,200 | 16,500 | 25,400 | 21,300 | 54,200 | 172,500 |
Operating Earnings | ||||||||||
471,000 | 355,500 | 330,300 | 479,500 | 331,300 | 328,500 | 281,800 | 237,200 | 213,700 | 62,900 | -570,500 |
Impairment of Equity Method Investment | ||||||||||
- | - | - | - | - | 20,200 | 0 | 0 | - | - | - |
Equity Earnings | ||||||||||
7,300 | 7,700 | 6,100 | 4,300 | 3,700 | 1,800 | -2,100 | -3,700 | -4,700 | -3,000 | -15,700 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | ||||||||||
-292,800 | 0 | -96,600 | -55,100 | -82,300 | -27,900 | 0 | 0 | - | - | - |
Other Income (Expense), Net | ||||||||||
-2,100 | -4,300 | -3,100 | -13,300 | 5,300 | 6,500 | 2,400 | 2,200 | -600 | -1,500 | -2,500 |
Earnings Before Interest and Income Taxes | ||||||||||
183,400 | 358,900 | 236,700 | 415,400 | 340,300 | 316,600 | 282,100 | 235,700 | 208,400 | 58,400 | -588,700 |
Interest Expense | ||||||||||
76,000 | 46,000 | 26,400 | 27,500 | 27,700 | 29,900 | 41,900 | 66,300 | 81,800 | 94,400 | 86,100 |
Interest Income | ||||||||||
3,300 | 2,900 | 2,600 | 1,800 | 2,200 | 1,200 | 1,500 | 2,900 | 3,900 | 3,600 | 3,200 |
Transaction Financing Charges | ||||||||||
0 | -5,100 | 0 | 0 | - | - | -32,800 | -16,300 | -19,800 | -5,700 | -13,100 |
Earnings Before Income Taxes | ||||||||||
110,700 | 310,700 | 212,900 | 389,700 | 314,800 | 287,900 | 208,900 | 156,000 | 110,700 | -38,100 | -684,700 |
Income Tax Provision | ||||||||||
80,300 | 57,300 | 111,600 | 115,300 | 83,900 | 93,000 | -547,900 | 31,400 | 20,100 | 25,900 | -98,500 |
Net Earnings from Continuing Operations | ||||||||||
30,400 | 253,400 | 101,300 | 274,400 | 230,900 | 194,900 | 756,800 | 124,600 | 90,600 | -64,000 | - |
Discontinued operations: | ||||||||||
Loss from Discontinued Operations, Net of Tax | ||||||||||
-117,500 | 11,900 | 45,100 | - | -2,300 | -1,800 | 10,800 | -21,400 | -18,700 | -46,600 | - |
Loss on Disposal of Discontinued Operations, Net of Tax | ||||||||||
-43,900 | 0 | 0 | - | 12,800 | 52,600 | 1,600 | 0 | 0 | - | - |
Impairment charges on assets held for sale, net of tax | ||||||||||
- | - | - | - | - | - | - | -53,200 | 0 | 0 | - |
Net Loss From Discontinued Operations, Net of Tax | ||||||||||
-161,400 | 11,900 | 45,100 | 1,600 | 10,500 | 50,800 | 12,400 | -74,600 | -18,700 | -46,600 | - |
Net Earnings (Loss) | ||||||||||
-131,000 | 265,300 | 146,400 | 276,000 | 241,400 | 245,700 | 769,200 | 50,000 | 71,900 | -110,600 | -586,200 |
Earnings (Loss) Per Common Share: | ||||||||||
Basic | ||||||||||
Earnings from Continuing Operations | ||||||||||
0.36 | 2.89 | 1.13 | 3.01 | 2.49 | 2.08 | 8.30 | 1.39 | 1.02 | -0.72 | - |
Loss from Discontinued Operations | ||||||||||
-1.90 | 0.14 | 0.51 | 0.02 | 0.11 | 0.55 | 0.13 | -0.83 | -0.21 | -0.53 | - |
Net Earnings (Loss) | ||||||||||
-1.54 | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | 8.43 | 0.56 | 0.81 | -1.25 | -6.63 |
Diluted | ||||||||||
Earnings from Continuing Operations | ||||||||||
0.36 | 2.87 | 1.12 | 2.98 | 2.45 | 2.05 | 8.07 | 1.35 | 0.98 | -0.72 | - |
Loss from Discontinued Operations | ||||||||||
-1.89 | 0.14 | 0.50 | 0.02 | 0.11 | 0.53 | 0.13 | -0.81 | -0.20 | -0.53 | - |
Net Earnings (Loss) | ||||||||||
-1.53 | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | 8.20 | 0.54 | 0.78 | -1.25 | -6.63 |
Weighted Average Shares Used for Computation of: | ||||||||||
Weighted Average Shares Used for Computation of [Abstract] | ||||||||||
Basic Earnings (Loss) Per Common Share | ||||||||||
85,200 | 87,600 | 89,400 | 91,200 | 93,000 | 93,600 | 91,200 | 89,800 | 89,300 | 88,700 | 88,400 |
Diluted Earnings (Loss) per Common Share | ||||||||||
85,600 | 88,200 | 90,100 | 92,000 | 94,300 | 95,100 | 93,800 | 92,400 | 92,200 | 88,700 | 88,400 |
Cash Dividends Declared Per Common Share (in Dollars per Share) | ||||||||||
0.87 | 0.78 | 0.68 | 0.61 | 0.52 | 0.45 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 |