Brunswick Corporation BC Income Statement

Brunswick corporation (BC)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10
Net Sales
965,500	917,600	976,600	1,163,500	1,050,700	1,248,900	1,044,100	1,148,700	1,211,400	226,600	1,141,500	1,352,000	1,082,100	1,083,000	1,093,000	1,242,200	1,070,300	660,600	991,900	1,142,000	985,700	938,600	932,100	1,073,100	894,900	681,700	824,400	1,098,300	995,300	529,000	874,300	1,053,900	959,600	711,100	876,700	1,096,300	985,900	663,500	815,400	1,014,700	844,400
Cost of Sales
721,700	681,000	699,700	835,500	771,200	539,200	765,800	867,500	901,400	256,600	827,100	982,100	787,800	795,700	783,300	888,900	788,200	465,500	710,200	817,600	726,900	708,600	672,900	768,800	651,600	523,500	596,800	796,700	733,400	407,800	641,300	770,000	721,400	547,600	673,900	821,500	749,600	530,500	632,100	772,400	665,800
Selling, General and Administrative Expense
111,300	129,600	120,100	126,400	133,500	89,000	141,300	121,400	163,500	-4,500	157,900	156,600	148,100	146,400	150,300	153,700	147,700	113,800	135,600	138,400	140,000	153,800	134,900	134,900	133,000	130,100	135,000	132,000	139,100	106,100	135,500	132,500	138,600	134,200	128,900	142,800	140,600	128,200	122,800	140,000	138,800
Research and Development Expense
28,900	29,700	29,700	33,500	28,700	22,000	29,400	32,500	37,600	5,100	35,500	36,500	34,500	35,000	34,500	35,100	34,600	21,700	30,300	31,800	30,100	33,500	29,700	28,000	28,400	31,300	27,300	28,900	27,300	24,900	26,500	25,500	24,100	23,000	25,100	24,400	23,400	22,500	23,100	22,400	22,300
Restructuring, Exit, Integration and Impairment Charges
400	2,800	7,400	5,400	3,200	24,600	9,400	34,200	3,800	27,800	6,800	5,700	8,300	6,800	2,400	2,600	3,800	4,700	0	0	0	-	900	3,100	-	4,300	2,600	4,000	5,600	10,100	14,300	800	200	3,100	13,200	-300	5,300	10,400	12,200	24,200	7,400
Operating Earnings
103,200	74,500	119,700	162,700	114,100	59,100	98,200	93,100	105,100	-58,400	114,200	171,100	103,400	99,100	122,500	161,900	96,000	-27,400	115,800	154,200	88,700	14,600	93,700	138,300	81,900	-7,500	62,700	136,700	89,900	-19,900	56,700	125,100	75,300	3,200	35,600	107,900	67,000	-28,100	25,200	55,700	10,100
Equity Earnings
1,800	1,900	1,900	1,600	1,900	3,700	1,600	1,400	1,000	900	1,500	1,400	2,300	1,100	1,400	1,000	800	500	1,200	1,000	1,000	1,300	700	0	-200	-700	-400	200	-1,200	-600	-700	-1,200	-1,200	-4,300	-200	-700	500	-1,800	-2,000	900	-100
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
-	-	-294,100	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Income (Expense), Net
700	-500	100	-100	-1,600	-1,200	-700	-2,400	0	-1,100	-1,000	300	-1,300	-15,000	800	-100	1,000	900	1,200	1,500	1,700	3,000	1,200	1,200	1,100	800	500	-1,100	2,200	200	-500	1,600	900	-900	-600	900	0	100	-2,200	-400	1,000
Earnings Before Interest and Income Taxes
105,700	77,200	-172,400	164,200	114,400	61,600	99,100	92,100	106,100	-155,200	114,700	172,800	104,400	30,100	124,700	162,800	97,800	-26,000	118,200	156,700	91,400	-1,300	95,600	139,500	82,800	-7,400	62,800	135,800	90,900	-20,300	55,500	125,500	75,000	-2,000	34,800	108,100	67,500	-29,800	21,000	56,200	11,000
Interest Expense
16,900	16,600	18,800	20,800	19,800	18,000	13,100	8,200	6,700	6,600	6,600	6,700	6,500	6,700	7,000	7,000	6,800	6,700	7,000	7,000	7,000	7,200	6,900	7,900	7,900	6,700	8,200	12,600	14,400	13,500	16,800	17,900	18,100	18,000	19,300	21,200	23,300	23,500	22,700	23,900	24,300
Interest Income
300	900	1,600	400	400	600	1,000	600	700	800	900	400	500	600	400	400	400	500	700	500	500	500	200	300	200	500	300	300	400	700	500	700	1,000	1,300	900	900	800	1,100	900	700	900
Transaction Financing Charges
-	-	0	-	-	0	-5,100	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-100	-300	-32,300	-100	-4,400	-7,500	-4,400	0	-2,900	-11,700	-900	-4,300	-200	-1,100	-4,100	-300
Earnings Before Income Taxes
89,100	61,500	-189,600	143,800	95,000	44,200	81,900	84,500	100,100	-161,000	109,000	166,500	98,400	24,000	118,100	156,200	91,400	-32,200	111,900	150,200	84,900	-8,000	88,900	131,900	75,100	-13,700	54,600	91,200	76,800	-37,500	31,700	103,900	57,900	-21,600	4,700	86,900	40,700	-52,400	-1,900	28,900	-12,700
Income Tax Provision
18,400	-13,500	43,300	31,700	18,800	7,000	6,700	16,400	27,200	10,300	30,000	47,100	24,200	6,200	32,800	48,100	28,200	-26,700	39,700	42,600	28,300	-5,700	27,900	44,800	26,000	-579,100	-2,600	11,900	21,900	1,400	9,200	9,900	10,900	-10,700	0	17,600	13,200	5,100	5,300	15,200	300
Net Earnings from Continuing Operations
70,700	75,000	-232,900	112,100	76,200	41,200	75,200	68,100	-	-	-	-	74,200	17,800	85,300	108,100	63,200	-5,500	72,200	107,600	56,600	-2,300	61,000	87,100	49,100	565,400	57,200	79,300	54,900	-38,900	22,500	94,000	47,000	-	-	-	-	-	-	-	-
Discontinued operations:
Loss from Discontinued Operations, Net of Tax
-600	-9,000	-2,900	6,900	-112,500	-	-5,200	10,900	-	-	-	-	-	-	-	-	1,600	-3,800	900	200	400	-2,000	-9,200	1,500	7,900	15,800	-1,000	1,100	-5,100	16,800	-20,500	-10,400	-7,300	-	-	-	-	-	-	-	-
Loss on Disposal of Discontinued Operations, Net of Tax
-1,100	1,100	-3,500	-41,500	0	-	0	0	-	-	-	-	-	-	-	-	-	-	2,800	10,000	-	-	52,600	0	-	-	1,600	-	-	-	0	-	-	-	-	-	-	-	-	-	-
Net Loss From Discontinued Operations, Net of Tax
-1,700	-7,900	-6,400	-34,600	-112,500	2,200	-5,200	10,900	-	-	-	-	-9,300	-100	100	0	1,600	-3,800	3,700	10,200	400	-2,000	43,400	1,500	7,900	15,800	600	1,100	-5,100	-36,400	-20,500	-10,400	-7,300	-	-	-	-	-	-	-	-
Net Earnings (Loss)
69,000	67,100	-239,300	77,500	-36,300	43,400	70,000	79,000	72,900	-116,900	79,000	119,400	64,900	17,700	85,400	108,100	64,800	-9,300	75,900	117,800	57,000	-4,300	104,400	88,600	57,000	581,200	57,800	80,400	49,800	-75,300	2,000	83,600	39,700	-29,600	4,700	69,300	27,500	-104,100	-7,200	13,700	-13,000
Earnings (Loss) Per Common Share:
Basic
Earnings from Continuing Operations
0.88	0.94	-2.74	1.29	0.87	0.47	0.86	0.78	-	-	-	-	0.82	0.20	0.94	1.18	0.69	-0.04	0.78	1.15	0.60	-0.03	0.65	0.93	0.53	6.19	0.63	0.87	0.61	-0.43	0.25	1.05	0.52	-	-	-	-	-	-	-	-
Loss from Discontinued Operations
-0.02	-0.13	-0.08	-0.40	-1.29	0.02	-0.06	0.12	-	-	-	-	-0.10	0.00	0.00	0.00	0.02	-0.05	0.04	0.11	0.01	-0.01	0.46	0.02	0.08	0.18	0.00	0.01	-0.06	-0.40	-0.23	-0.12	-0.08	-	-	-	-	-	-	-	-
Net Earnings (Loss)
0.86	0.81	-2.82	0.89	-0.42	0.49	0.80	0.90	0.83	-1.30	0.89	1.33	0.72	0.20	0.94	1.18	0.71	-0.09	0.82	1.26	0.61	-0.04	1.11	0.95	0.61	6.37	0.63	0.88	0.55	-0.83	0.02	0.93	0.44	-0.33	0.05	0.78	0.31	-1.17	-0.08	0.15	-0.15
Diluted
Earnings from Continuing Operations
0.88	0.95	-2.74	1.28	0.87	0.47	0.86	0.77	-	-	-	-	0.81	0.20	0.93	1.17	0.68	-0.05	0.77	1.14	0.59	-0.03	0.64	0.92	0.52	6.02	0.61	0.85	0.59	-0.42	0.24	1.02	0.51	-	-	-	-	-	-	-	-
Loss from Discontinued Operations
-0.02	-0.14	-0.08	-0.39	-1.28	0.03	-0.06	0.13	-	-	-	-	-0.10	0.00	0.00	0.00	0.02	-0.05	0.04	0.11	0.01	-0.02	0.46	0.01	0.08	0.18	0.00	0.01	-0.06	-0.39	-0.22	-0.12	-0.08	-	-	-	-	-	-	-	-
Net Earnings (Loss)
0.86	0.81	-2.82	0.89	-0.41	0.50	0.80	0.90	0.82	-1.29	0.88	1.32	0.71	0.20	0.93	1.17	0.70	-0.10	0.81	1.25	0.60	-0.05	1.10	0.93	0.60	6.20	0.61	0.86	0.53	-0.81	0.02	0.90	0.43	-0.32	0.05	0.75	0.30	-1.17	-0.08	0.15	-0.15
Weighted Average Shares Used for Computation of:
Weighted Average Shares Used for Computation of [Abstract]
Basic Earnings (Loss) Per Common Share
80,000	81,400	85,000	86,900	87,500	87,400	87,300	87,600	88,100	88,600	89,100	89,800	90,100	90,400	91,100	91,500	91,800	92,200	92,700	93,300	93,800	93,900	93,700	93,500	93,300	91,900	91,300	91,000	90,600	90,200	89,800	89,700	89,500	89,400	89,400	89,300	89,100	88,700	88,800	88,700	88,600
Diluted Earnings (Loss) per Common Share
80,300	82,100	85,000	87,300	88,000	87,900	87,900	88,200	88,800	88,900	89,800	90,600	91,100	91,000	91,900	92,300	92,800	93,400	94,000	94,600	95,200	95,100	95,200	95,100	95,000	94,100	94,000	93,600	93,500	92,400	92,500	92,400	92,300	91,900	91,800	92,600	92,500	85,600	88,800	91,800	88,600
Comprehensive Income (loss)
61,100	-	53,900	93,100	-35,300	-	72,500	68,600	83,900	-	90,700	123,100	72,100	-	88,700	110,700	73,000	-	71,000	111,700	45,700	-	97,700	92,000	58,500	-	67,900	77,000	46,700	-	23,100	72,000	48,000	-	-24,200	82,700	45,200	-	-	-	-
Cash Dividends Declared Per Common Share (in Dollars per Share)
-	-	-	-	-	0.21	-	-	-	0.19	0.16	0.16	0.16	0.16	0.15	0.15	0.15	0.15	0.12	0.12	0.12	0.12	0.12	0.10	0.10	0.10	0.00	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-