Atreca, inc. (BCEL)
CashFlow / Yearly
Dec'19Dec'18
Cash Flows from Operating Activities
Net loss

-67,484

-37,940

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

1,697

1,409

Loss on disposal of property and equipment

-122

-1

Stock-based compensation

6,056

1,419

Preferred stock warrant liability revaluation

123

33

Accretion of discount on investments

800

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

2,394

1,370

Accounts payable

826

698

Accrued expenses

2,465

1,085

Other current liabilities

160

-

Deferred rent

691

-35

Net cash used in operating activities

-58,538

-34,700

Cash Flows from Investing Activities
Purchase of property and equipment

3,447

1,764

Purchase of investments

99,646

-

Proceeds from maturities of investments

75,000

22,398

Change in deposits

-189

-24

Net cash used in investing activities

-27,904

20,658

Cash Flows from Financing Activities
Proceeds from issuance of convertible preferred stock, net

-

120,306

Proceeds from the issuance of common stock under the Employee Stock Purchase Plan

133

-

Proceeds from exercise of stock options

303

46

Proceeds from initial public offering, net

133,633

-

Principal payments on capital lease obligations

47

48

Payments of initial offering costs

2,800

-

Net cash provided by (used in) financing activities

131,174

120,304

Net change in cash, cash equivalents and restricted cash

44,732

106,262

Supplemental Disclosure of Cash Flow Information
Cash paid for interest

6

9

Cash paid for income taxes

1

-1

Supplemental Schedule of Non-Cash Investing and Financing Activities
Conversion of redeemable convertible preferred stock to common stock

209,668

-

Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital

503

-

Vesting of early exercised common stock options

15

-