Atreca, inc. (BCEL)

CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19
Cash Flows from Operating Activities
Net loss

-74,323

-67,484

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

1,841

1,697

0

0

0

Loss on disposal of property and equipment

-

-122

0

0

0

Stock-based compensation

7,762

6,056

0

0

0

Preferred stock warrant liability revaluation

-

123

0

0

0

Accretion of discount on investments

0

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

1,476

2,394

0

0

0

Accounts payable

31

826

0

0

0

Accrued expenses

438

2,465

0

0

0

Other current liabilities

1,059

160

0

0

0

Other non-current liabilities

0

-

-

-

-

Deferred rent

1,378

691

0

0

0

Net cash used in operating activities

-63,475

-58,538

0

0

0

Cash Flows from Investing Activities
Purchase of property and equipment

3,804

3,447

0

0

0

Purchase of investments

84,306

99,646

0

0

0

Proceeds from maturities of investments

0

-

-

-

-

Change in deposits

-264

-189

0

0

0

Net cash used in investing activities

-2,276

-27,904

0

0

0

Cash Flows from Financing Activities
Proceeds from the issuance of common stock under the Employee Stock Purchase Plan

0

-

-

-

-

Proceeds from exercise of stock options

713

303

0

0

0

Principal payments on capital lease obligations

0

-

-

-

0

Payments of initial offering costs

-

2,800

0

0

0

Net cash provided by (used in) financing activities

132,173

131,174

0

0

0

Net change in cash, cash equivalents and restricted cash

66,422

44,732

0

0

0

Supplemental Disclosure of Cash Flow Information
Cash paid for interest

5

6

0

0

0

Cash paid for income taxes

-

1

0

0

0

Supplemental Schedule of Non-Cash Investing and Financing Activities
Vesting of early exercised common stock options

0

-

-

-

-

Purchases of property and equipment included in accounts payable and accrued liabilities

-

-

-

-

0

Deferred offering costs included in accounts payable and accrued expenses

-

-

-

-

0