BRINKS CO BCO Income Statement

Brinks co (BCO)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenue from Contract with Customer, Excluding Assessed Tax
872,800	935,800	928,400	914,000	905,000	907,700	852,400	849,700	879,100	903,200	849,500	805,900	788,400	803,500	755,800	739,500	721,800	765,800	759,200	760,300	776,100	881,200	872,500	859,000	949,600	875,800	982,400	969,900	950,500	756,400	944,900	935,600	940,700	774,500	995,800	979,300	913,300	735,300	776,100	729,400	735,400	801,800	751,900
Costs and expenses:
Cost of revenues
693,400	706,500	714,400	708,500	702,700	690,300	652,600	666,800	693,600	702,600	666,400	628,900	610,300	612,300	594,400	596,100	588,900	577,300	616,400	620,900	629,100	743,000	726,600	718,900	759,700	691,100	783,200	792,300	792,600	602,100	764,600	767,100	760,400	592,100	807,700	808,600	757,600	552,000	626,500	603,600	610,100	647,500	620,500
Selling, general and administrative expenses
148,100	153,600	155,000	154,600	141,700	140,800	125,400	119,900	123,100	121,700	116,600	122,800	107,100	108,400	102,200	105,000	108,700	108,500	111,100	120,000	112,300	158,700	130,600	130,800	140,500	128,800	141,200	144,900	131,900	117,200	143,500	135,900	135,800	112,100	136,600	142,000	121,700	101,500	107,600	102,600	100,000	107,600	102,600
Total costs and expenses
841,500	860,100	869,400	863,100	844,400	831,100	778,000	786,700	816,700	824,300	783,000	751,700	717,400	720,700	696,600	701,100	697,600	685,800	727,500	740,900	741,400	901,700	857,200	849,700	900,200	819,900	924,400	937,200	924,500	719,300	908,100	903,000	896,200	704,200	944,300	950,600	879,300	653,500	734,100	706,200	710,100	755,100	723,100
Other Operating Income (Expense), Net
-5,100	-2,400	-6,500	1,700	-2,200	4,600	-7,400	-1,300	2,400	9,400	-100	-5,900	-100	-13,700	500	-6,200	-700	-7,200	-6,400	-34,000	-21,800	-3,200	45,900	-600	-123,100	-2,000	1,200	100	-8,700	1,300	8,900	-1,200	2,200	12,300	11,000	-8,300	3,000	-4,700	2,100	8,300	-1,500	14,200	-2,100
Operating Income (Loss)
26,200	73,300	52,500	52,600	58,400	81,200	67,000	61,700	64,800	88,300	66,400	48,300	70,900	69,100	59,700	32,200	23,500	72,800	25,300	-14,600	12,900	-23,700	61,200	8,700	-73,700	53,900	59,200	32,800	17,300	38,400	45,700	31,400	46,700	82,600	62,500	20,400	37,000	77,100	44,100	31,500	23,800	60,900	26,700
Interest Expense
20,000	22,000	22,900	22,700	23,000	18,900	17,000	15,800	15,000	13,700	7,700	6,000	4,800	5,500	5,100	4,900	4,900	4,500	4,800	4,700	4,900	5,100	6,600	5,900	5,800	6,800	6,500	5,900	5,900	5,700	5,700	5,400	6,300	4,900	6,500	5,900	5,800	5,600	4,200	2,300	2,500	2,800	2,800
Loss on deconsolidation of Venezuela operations
-	-	0	0	-	-	0	-126,700	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Nonoperating Income (Expense)
-15,600	-30,600	-7,800	-3,100	-11,200	-9,500	-8,100	-8,100	-13,100	-16,400	-21,200	-11,400	-11,200	-10,800	-9,200	-9,400	-9,700	-38,100	900	400	400	900	400	600	0	300	300	300	600	700	1,500	900	3,900	2,100	1,300	1,100	4,400	5,300	600	700	1,400	1,200	2,000
Income (loss) from continuing operations before tax
-9,400	20,700	21,800	26,800	24,200	52,800	41,900	-88,900	36,700	58,200	37,500	30,900	54,900	52,800	45,400	17,900	8,900	30,200	21,400	-18,900	8,400	-27,900	55,000	3,400	-79,500	47,400	53,000	27,200	12,000	33,400	41,500	26,900	44,300	79,800	57,300	15,600	35,600	76,800	40,500	29,900	22,700	59,300	25,900
Income Tax Expense (Benefit)
-12,200	23,900	14,700	12,700	9,700	17,000	23,000	18,600	11,400	109,600	16,400	17,300	14,400	35,100	19,500	14,500	9,400	29,300	14,100	7,600	15,500	-2,900	26,800	4,100	8,700	18,200	15,000	10,700	5,400	0	15,500	-9,100	16,600	26,100	20,900	5,600	11,400	26,500	15,500	6,300	24,300	20,600	6,600
Income from continuing operations
2,800	-3,200	7,100	14,100	14,500	35,800	18,900	-107,500	25,300	-51,400	21,100	13,600	40,500	17,700	25,900	3,400	-500	900	7,300	-26,500	-7,100	-25,000	28,200	-700	-88,200	29,200	38,000	16,500	6,600	33,400	26,000	36,000	27,700	53,700	36,400	10,000	24,200	50,300	25,000	23,600	-1,600	38,700	19,300
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
-	-	-400	-100	-	0	-100	-100	200	-100	0	-100	0	-1,700	0	0	0	-400	-100	100	-2,400	-21,700	-8,600	700	500	20,800	-6,000	-4,500	-19,500	2,200	-7,800	-3,900	-3,900	-28,800	-700	2,600	1,100	-24,100	2,200	800	-3,400	1,000	4,300
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
2,800	-2,000	6,700	14,000	14,500	35,800	18,800	-107,600	25,500	-51,500	21,100	13,500	40,500	16,000	25,900	3,400	-500	500	7,200	-26,400	-9,500	-46,700	19,600	0	-87,700	50,000	32,000	12,000	-12,900	35,600	18,200	32,100	23,800	24,900	35,700	12,600	25,300	26,200	27,200	24,400	-5,000	39,700	23,600
Less net income attributable to noncontrolling interests
1,000	600	1,300	1,500	800	900	1,400	300	3,200	600	1,200	-700	5,800	3,200	1,400	3,100	2,600	4,100	-400	-13,500	-6,500	500	-600	-1,600	-29,200	9,100	8,200	3,300	3,700	-33,900	4,700	1,600	6,800	9,100	4,900	4,700	5,300	6,300	3,300	2,900	3,200	5,300	3,300
Net income attributable to Brink’s
1,800	-2,600	5,400	12,500	13,700	34,900	17,400	-107,900	22,300	-52,100	19,900	14,200	34,700	12,800	24,500	300	-3,100	-3,600	7,600	-12,900	-3,000	-47,200	20,200	1,600	-58,500	40,900	23,800	8,700	-16,600	27,900	13,500	30,500	17,000	15,800	30,800	7,900	20,000	19,900	23,900	21,500	-8,200	34,400	20,300
Amounts attributable to Brink’s:
Continuing operations
-	-	5,800	12,600	-	34,900	17,500	-107,800	22,100	-52,000	19,900	14,300	34,700	14,500	24,500	300	-3,100	-3,200	7,700	-13,000	-600	-25,500	28,800	900	-59,000	20,100	29,800	13,200	2,900	25,700	21,300	34,400	20,900	44,600	31,500	5,300	18,900	44,000	21,700	20,700	-4,800	33,400	16,000
Discontinued operations
-	-	-400	-100	-	0	-100	-100	200	-100	0	-100	0	-1,700	0	0	0	-400	-100	100	-2,400	-21,700	-8,600	700	500	20,800	-6,000	-4,500	-19,500	2,200	-7,800	-3,900	-3,900	-28,800	-700	2,600	1,100	-24,100	2,200	800	-3,400	1,000	4,300
Net Income (Loss) Attributable to Parent
1,800	-2,600	5,400	12,500	13,700	34,900	17,400	-107,900	22,300	-52,100	19,900	14,200	34,700	12,800	24,500	300	-3,100	-3,600	7,600	-12,900	-3,000	-47,200	20,200	1,600	-58,500	40,900	23,800	8,700	-16,600	27,900	13,500	30,500	17,000	15,800	30,800	7,900	20,000	19,900	23,900	21,500	-8,200	34,400	20,300
Earnings per share attributable to Brink’s common shareholders
Basic:
Continuing operations (dollars per share)
0.04	-0.07	0.11	0.25	0.27	0.69	0.34	-2.11	0.43	-1.03	0.39	0.28	0.69	0.28	0.49	0.01	-0.06	-0.08	0.16	-0.26	-0.01	-0.52	0.59	0.02	-1.21	0.42	0.61	0.27	0.06	0.53	0.44	0.71	0.44	0.93	0.66	0.11	0.40	0.92	0.45	0.42	-0.10	0.70	0.35
Discontinued operations (in dollars per share)
-	-	-0.01	0.00	-	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	-0.05	-0.44	-0.17	0.01	0.01	0.42	-0.12	-0.09	-0.40	0.04	-0.16	-0.08	-0.08	-0.59	-0.02	0.05	0.02	-0.51	0.05	0.02	-0.07	0.02	0.09
Net income (dollars per share)
0.03	-0.05	0.11	0.25	0.27	0.68	0.34	-2.11	0.44	-1.03	0.39	0.28	0.69	0.25	0.49	0.01	-0.06	-0.08	0.16	-0.26	-0.06	-0.95	0.41	0.03	-1.20	0.84	0.49	0.18	-0.34	0.58	0.28	0.63	0.35	0.33	0.64	0.17	0.42	0.41	0.50	0.44	-0.17	0.72	0.44
Diluted:
Continuing operations (dollars per share)
0.03	-0.08	0.11	0.25	0.27	0.70	0.34	-2.11	0.42	-1.00	0.38	0.28	0.67	0.29	0.48	0.01	-0.06	-0.08	0.16	-0.26	-0.01	-0.51	0.58	0.02	-1.21	0.41	0.61	0.27	0.06	0.53	0.44	0.71	0.43	0.93	0.66	0.11	0.39	0.92	0.45	0.42	-0.10	0.70	0.34
Discontinued operations (in dollars per share)
-	-	-0.01	0.00	-	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	-0.05	-0.44	-0.17	0.01	0.01	0.42	-0.12	-0.09	-0.40	0.04	-0.16	-0.08	-0.08	-0.59	-0.02	0.05	0.02	-0.51	0.05	0.02	-0.07	0.02	0.09
Net income (dollars per share)
0.03	-0.05	0.10	0.25	0.27	0.69	0.34	-2.11	0.43	-1.01	0.38	0.28	0.67	0.25	0.48	0.01	-0.06	-0.07	0.15	-0.26	-0.06	-0.95	0.41	0.03	-1.20	0.83	0.49	0.18	-0.34	0.57	0.28	0.63	0.35	0.34	0.64	0.16	0.41	0.41	0.50	0.44	-0.17	0.72	0.44
Weighted-average shares
Weighted Average Number of Shares Outstanding, Basic
50,600	50,300	50,300	50,200	50,000	50,400	51,100	51,200	50,900	50,900	50,700	50,700	50,500	50,500	50,100	49,900	49,500	49,400	49,400	49,300	49,100	49,000	49,100	49,000	48,900	48,900	48,700	48,600	48,600	48,500	48,500	48,500	48,100	47,800	48,000	47,800	47,600	47,400	47,800	48,800	48,800	47,600	46,400
Weighted Average Number of Shares Outstanding, Diluted
51,300	51,500	51,100	50,900	50,900	48,300	52,000	51,200	52,100	52,200	51,900	51,600	51,500	51,900	50,700	50,300	49,500	48,900	49,900	49,300	49,100	48,300	49,400	49,400	48,900	49,200	49,000	48,900	48,900	48,900	48,600	48,600	48,300	48,100	48,100	48,100	48,100	47,800	47,900	49,100	48,800	47,900	46,600
Cash dividends paid per common share (dollars per share)
0.15	-	0.15	0.15	0.15	-	0.15	0.15	0.15	-	0.15	0.15	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	0.10	0.10