BRINKS CO BCO Income Statement

Brinks co (BCO)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenue from Contract with Customer, Excluding Assessed Tax
3,651	3,683	3,655	3,579	3,514	3,488	3,484	3,481	3,437	3,347	3,247	3,153	3,087	3,020	2,982	2,986	3,007	3,061	3,176	3,290	3,388	3,562	3,556	3,666	3,777	3,778	3,659	3,621	3,587	3,577	3,595	3,646	3,690	3,662	3,623	3,404	3,154	2,976	3,042	3,018	0	0	0
Costs and expenses:
Cost of revenues
2,822	2,832	2,815	2,754	2,712	2,703	2,715	2,729	2,691	2,608	2,517	2,445	2,413	2,391	2,356	2,378	2,403	2,443	2,609	2,719	2,817	2,948	2,896	2,952	3,026	3,059	2,970	2,951	2,926	2,894	2,884	2,927	2,968	2,966	2,925	2,744	2,539	2,392	2,487	2,481	0	0	0
Selling, general and administrative expenses
611	604	592	562	527	509	490	481	484	468	454	440	422	424	424	433	448	451	502	521	532	560	530	541	555	546	535	537	528	532	527	520	526	512	501	472	433	411	417	412	0	0	0
Total costs and expenses
3,434	3,437	3,408	3,316	3,240	3,212	3,205	3,210	3,175	3,076	2,972	2,886	2,835	2,816	2,781	2,812	2,851	2,895	3,111	3,241	3,350	3,508	3,427	3,494	3,581	3,606	3,505	3,489	3,454	3,426	3,411	3,447	3,495	3,478	3,427	3,217	2,973	2,803	2,905	2,894	0	0	0
Other Operating Income (Expense), Net
-12	-9	-2	-3	-6	-1	3	10	5	3	-19	-19	-19	-20	-13	-20	-48	-69	-65	-13	20	-81	-79	-124	-123	-9	-6	1	0	11	22	24	17	18	1	-7	8	4	23	18	0	0	0
Operating Income (Loss)
204	236	244	259	268	274	281	281	267	273	254	248	231	184	188	153	107	96	-0	35	59	-27	50	48	72	163	147	134	132	162	206	223	212	202	197	178	189	176	160	142	0	0	0
Interest Expense
87	90	87	81	74	66	61	52	42	32	24	21	20	20	19	19	18	18	19	21	22	23	25	25	25	25	24	23	22	23	22	23	23	23	23	21	17	14	11	10	0	0	0
Loss on deconsolidation of Venezuela operations
-	-	0	0	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Nonoperating Income (Expense)
-57	-52	-31	-31	-36	-38	-45	-58	-62	-60	-54	-42	-40	-39	-66	-56	-46	-36	2	2	2	1	1	1	0	1	1	3	3	7	8	8	8	8	12	11	11	8	3	5	0	0	0
Income (loss) from continuing operations before tax
59	93	125	145	30	42	47	43	163	181	176	184	171	125	102	78	41	41	-17	16	38	-49	26	24	48	139	125	114	113	146	192	208	197	188	185	168	182	169	152	137	0	0	0
Income Tax Expense (Benefit)
39	61	54	62	68	70	162	156	154	157	83	86	83	78	72	67	60	66	34	47	43	36	57	46	52	49	31	31	11	23	49	54	69	64	64	59	59	72	66	57	0	0	0
Income from continuing operations
20	32	71	83	-38	-27	-114	-112	8	23	92	97	87	46	29	11	-18	-25	-51	-30	-4	-85	-31	-21	-4	90	94	82	102	123	143	153	127	124	120	109	123	97	85	80	0	0	0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
-	-	-0	-0	-	0	-0	0	0	-0	-1	-1	-1	-1	-0	-0	-0	-2	-24	-32	-32	-29	13	16	10	-9	-27	-29	-29	-13	-44	-37	-30	-25	-21	-18	-20	-24	0	2	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
21	33	71	83	-38	-27	-114	-112	8	23	91	95	85	44	29	10	-19	-28	-75	-63	-36	-114	-18	-5	6	81	66	52	73	109	99	116	97	98	99	91	103	72	86	82	0	0	0
Less net income attributable to noncontrolling interests
4	4	4	4	3	5	5	5	4	6	9	9	13	10	11	9	-7	-16	-19	-20	-8	-30	-22	-13	-8	24	-18	-22	-23	-20	22	22	25	24	21	19	17	15	14	14	0	0	0
Net income attributable to Brink’s
17	29	66	78	-41	-33	-120	-117	4	16	81	86	72	34	18	1	-12	-11	-55	-42	-28	-83	4	7	14	56	43	33	55	88	76	94	71	74	78	71	85	57	71	68	0	0	0
Amounts attributable to Brink’s:
Continuing operations
-	-	67	78	-	-33	-120	-117	4	16	83	88	74	36	18	1	-11	-9	-31	-10	3	-54	-9	-8	4	66	71	63	84	102	121	131	102	100	99	89	105	81	71	65	0	0	0
Discontinued operations
-	-	-0	-0	-	0	-0	0	0	-0	-1	-1	-1	-1	-0	-0	-0	-2	-24	-32	-32	-29	13	16	10	-9	-27	-29	-29	-13	-44	-37	-30	-25	-21	-18	-20	-24	0	2	0	0	0
Net Income (Loss) Attributable to Parent
17	29	66	78	-41	-33	-120	-117	4	16	81	86	72	34	18	1	-12	-11	-55	-42	-28	-83	4	7	14	56	43	33	55	88	76	94	71	74	78	71	85	57	71	68	0	0	0
Earnings per share attributable to Brink’s common shareholders
Basic:
Continuing operations (dollars per share)
0.04	-0.07	0.11	0.25	0.27	0.69	0.34	-2.11	0.43	-1.03	0.39	0.28	0.69	0.28	0.49	0.01	-0.06	-0.08	0.16	-0.26	-0.01	-0.52	0.59	0.02	-1.21	0.42	0.61	0.27	0.06	0.53	0.44	0.71	0.44	0.93	0.66	0.11	0.40	0.92	0.45	0.42	-0.10	0.70	0.35
Discontinued operations (in dollars per share)
-	-	-0.01	0.00	-	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	-0.05	-0.44	-0.17	0.01	0.01	0.42	-0.12	-0.09	-0.40	0.04	-0.16	-0.08	-0.08	-0.59	-0.02	0.05	0.02	-0.51	0.05	0.02	-0.07	0.02	0.09
Net income (dollars per share)
0.03	-0.05	0.11	0.25	0.27	0.68	0.34	-2.11	0.44	-1.03	0.39	0.28	0.69	0.25	0.49	0.01	-0.06	-0.08	0.16	-0.26	-0.06	-0.95	0.41	0.03	-1.20	0.84	0.49	0.18	-0.34	0.58	0.28	0.63	0.35	0.33	0.64	0.17	0.42	0.41	0.50	0.44	-0.17	0.72	0.44
Diluted:
Continuing operations (dollars per share)
0.03	-0.08	0.11	0.25	0.27	0.70	0.34	-2.11	0.42	-1.00	0.38	0.28	0.67	0.29	0.48	0.01	-0.06	-0.08	0.16	-0.26	-0.01	-0.51	0.58	0.02	-1.21	0.41	0.61	0.27	0.06	0.53	0.44	0.71	0.43	0.93	0.66	0.11	0.39	0.92	0.45	0.42	-0.10	0.70	0.34
Discontinued operations (in dollars per share)
-	-	-0.01	0.00	-	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	-0.05	-0.44	-0.17	0.01	0.01	0.42	-0.12	-0.09	-0.40	0.04	-0.16	-0.08	-0.08	-0.59	-0.02	0.05	0.02	-0.51	0.05	0.02	-0.07	0.02	0.09
Net income (dollars per share)
0.03	-0.05	0.10	0.25	0.27	0.69	0.34	-2.11	0.43	-1.01	0.38	0.28	0.67	0.25	0.48	0.01	-0.06	-0.07	0.15	-0.26	-0.06	-0.95	0.41	0.03	-1.20	0.83	0.49	0.18	-0.34	0.57	0.28	0.63	0.35	0.34	0.64	0.16	0.41	0.41	0.50	0.44	-0.17	0.72	0.44
Weighted-average shares
Weighted Average Number of Shares Outstanding, Basic
50	50	50	50	50	50	51	51	50	50	50	50	50	50	50	49	49	49	49	49	49	49	49	49	48	48	48	48	48	48	48	48	48	47	48	47	47	47	47	48	48	47	46
Weighted Average Number of Shares Outstanding, Diluted
51	51	51	50	50	48	52	51	52	52	51	51	51	51	50	50	49	48	49	49	49	48	49	49	48	49	49	48	48	48	48	48	48	48	48	48	48	47	47	49	48	47	46
Cash dividends paid per common share (dollars per share)
0.15	-	0.15	0.15	0.15	-	0.15	0.15	0.15	-	0.15	0.15	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.10	0.10	0.10	0.10	0.10