Brightcove inc (BCOV)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue:
Revenue

184,455

164,833

155,913

150,266

-

-

-

-

-

-

Subscription and support revenue

-

-

-

-

131,010

120,324

103,116

84,257

60,169

-

Professional services and other revenue

-

-

-

-

3,696

4,693

6,779

3,716

3,394

-

Subscription and support revenue

-

-

-

-

-

-

-

-

-

40,521

Professional services and other revenue

-

-

-

-

-

-

-

-

-

3,195

Total revenue

-

-

-

-

134,706

125,017

109,895

87,973

63,563

43,716

Cost of revenue:
Cost of revenue

75,469

66,624

64,618

55,847

-

-

-

-

-

-

Cost of subscription and support revenue

-

-

-

-

41,735

38,015

29,205

22,553

15,478

-

Cost of professional services and other revenue

-

-

-

-

4,742

5,718

7,585

4,831

4,744

-

Cost of subscription and support revenue

-

-

-

-

-

-

-

-

-

11,060

Cost of professional services and other revenue

-

-

-

-

-

-

-

-

-

4,065

Total cost of revenue

-

-

-

-

46,477

43,733

36,790

27,384

20,222

15,125

Gross profit

108,986

98,209

91,295

94,419

88,229

81,284

73,105

60,589

43,341

28,591

Operating expenses:
Research and development

32,535

31,716

31,850

30,171

29,302

28,252

21,052

18,725

15,267

12,257

Sales and marketing

60,375

55,775

57,294

54,038

45,795

46,014

41,000

38,725

31,564

24,124

General and administrative

25,692

23,103

21,847

19,167

19,862

19,136

18,478

16,734

12,640

9,617

Merger-related

11,447

716

-

21

201

3,075

2,069

1,852

0

-

Total operating expenses

130,049

111,310

110,991

103,397

95,160

96,477

82,599

76,036

59,471

45,998

Loss from operations

-21,063

-13,101

-19,696

-8,978

-6,931

-15,193

-9,494

-15,447

-16,130

-17,407

Interest income

-

-

-

-

6

11

58

106

23

185

Interest expense

-

-

-

-

96

96

-

241

358

-

Other income (expense), net

-280

-326

547

-598

-168

-1,355

-594

-359

-719

-503

Total other income (expense), net

-

-

-

-

-258

-1,440

-536

-494

-1,054

-

Total other expense, net

-

-

-

-

-

-

-

-

-

318

Loss before income taxes

-21,343

-13,427

-19,149

-9,576

-7,189

-16,633

-10,030

-15,941

-17,184

-17,725

Provision for income taxes

560

601

370

410

391

260

212

-3,489

90

56

Consolidated net loss

-

-

-

-

-

-

-10,242

-12,452

-17,274

-17,781

Net income attributable to non-controlling interest in consolidated subsidiary

-

-

-

-

-

-

20

734

361

280

Net loss

-21,903

-14,028

-19,519

-9,986

-7,580

-16,893

-10,262

-13,186

-17,635

-17,501

Accretion of dividends on redeemable convertible preferred stock

-

-

-

-

-

-

-

-733

-5,639

5,470

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-13,919

-23,274

-22,971

Net loss per share - basic and diluted

-0.58

-0.39

-0.57

-0.30

-0.23

-0.53

-0.36

-0.57

-4.75

-

Net loss per share attributable to common stockholders - basic and diluted

-

-

-

-

-

-

-

-

-

4.98

Weighted-average number of common shares used in computing net loss per share

38,028

35,808

34,376

33,189

32,598

31

28,351

24

4

4,612

Includes related party revenue

-

-

-

-

-

-

42

3,516

3,479

3,654

Amortization of acquired intangible assets

-

-

-

-

3,112

3,200

1,719

644

0

-

Subscription and Support Revenue [Member]
Revenue

173,818

150,941

143,159

142,022

-

-

-

-

-

-

Cost of revenue

67,064

53,311

50,664

48,011

-

-

-

-

-

-

Professional Services and Other Revenue [Member]
Revenue

10,637

13,892

12,754

8,244

-

-

-

-

-

-

Cost of revenue

8,405

13,313

13,954

7,836

-

-

-

-

-

-