Blue capital reinsurance holdings ltd. (BCRH)
Balance Sheet / Yearly
Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13
Assets
Cash and cash equivalents

3,000

1,800

2,200

100

3,600

5,500

6,000

4,100

3,800

7,200

4,700

7,800

7,100

8,200

6,100

5,800

8,700

7,900

11,500

11,400

25,200

129,400

173,800

Reinsurance premiums receivable

8,000

7,800

8,900

6,500

14,200

12,500

11,100

23,100

22,800

13,500

7,700

14,200

11,900

12,300

15,900

12,600

14,200

12,200

5,900

12,500

11,100

10,700

-

Deferred reinsurance acquisition costs

0

0

100

500

800

800

100

600

1,300

1,000

100

500

900

1,000

100

600

1,000

1,200

100

500

900

900

-

Funds held by ceding companies

125,300

131,900

150,400

153,500

149,700

157,100

164,800

180,000

182,000

181,900

191,400

180,800

183,800

182,700

195,300

194,800

189,600

186,800

183,600

176,200

163,900

54,000

-

Other assets

3,200

2,500

1,700

1,200

100

200

200

4,900

2,000

400

800

1,300

2,000

100

200

200

800

100

200

200

800

100

1,700

Total Assets

139,500

144,000

163,300

161,800

168,400

176,100

182,200

212,700

211,900

204,000

204,700

204,600

205,700

204,300

217,600

214,000

214,300

208,200

201,300

200,800

201,900

195,100

175,500

Liabilities
Liability for Claims and Claims Adjustment Expense

38,400

38,600

49,900

34,700

29,900

35,500

43,400

68,100

11,200

10,900

11,100

10,300

9,600

5,100

4,000

5,200

5,400

7,200

7,900

6,500

7,900

900

-

Unearned reinsurance premiums

0

300

800

3,800

6,100

5,900

1,000

4,200

9,500

7,700

900

3,700

6,300

8,500

1,300

5,700

9,300

11,400

1,100

6,300

11,200

11,600

-

Short-term Debt

0

4,000

4,000

-

-

-

-

-

-

-

-

0

0

0

13,000

9,000

9,000

4,000

8,000

4,000

-

-

-

Reinsurance balances payable

7,700

7,500

16,400

3,800

4,400

6,300

10,100

9,700

5,900

1,900

7,100

7,100

5,100

4,200

7,600

5,700

4,700

2,700

2,800

4,700

-

-

-

Accounts payable and accrued expenses (see Note 11)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,900

4,800

4,700

-

2,900

5,500

4,400

700

Other liabilities (See Note 9)

2,500

2,400

1,500

4,000

3,200

3,400

600

3,700

3,700

3,900

2,300

4,300

6,200

7,400

4,100

300

600

600

1,000

500

2,000

1,400

1,500

Total Liabilities

48,600

52,800

72,600

46,300

43,600

51,100

55,100

85,700

30,300

24,400

21,400

25,400

27,200

25,200

30,000

31,800

33,800

30,600

20,800

24,900

26,600

18,300

2,200

Commitments and Contingent Liabilities (See Note 12)

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Shareholders’ Equity
Common Shares at $1.00 par value per share - 100,000,000 shares authorized; 8,767,165 shares issued and outstanding

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

8,800

Additional paid-in capital

155,200

156,500

157,800

165,600

165,600

165,600

165,600

165,500

165,500

165,500

165,500

165,400

165,400

165,300

165,300

165,300

165,300

165,300

165,200

165,200

165,200

165,200

165,200

Retained deficit

-73,100

-74,100

-75,900

-58,900

-49,600

-49,400

-47,300

-47,300

7,300

5,300

9,000

5,000

4,300

5,000

13,500

8,100

6,400

3,500

6,500

1,900

1,300

2,800

-700

Stockholders' Equity Attributable to Parent

90,900

91,200

90,700

115,500

124,800

125,000

127,100

127,000

181,600

179,600

183,300

179,200

178,500

179,100

187,600

182,200

180,500

177,600

180,500

175,900

175,300

176,800

173,300

Total Liabilities and Shareholders’ Equity

139,500

144,000

163,300

161,800

168,400

176,100

182,200

212,700

211,900

204,000

204,700

204,600

205,700

204,300

217,600

214,000

214,300

208,200

201,300

200,800

201,900

195,100

175,500

2016 Credit Facility [Member]
Short-term Debt

-

-

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-