Becton, dickinson and company (BDX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08Jun'08
Revenues

17,413

17,355

17,290

17,108

17,036

17,063

15,983

14,747

13,504

12,251

12,093

12,158

12,321

12,419

12,483

12,311

12,233

11,217

10,282

9,424

8,461

8,482

8,446

8,345

8,241

8,169

8,054

7,919

7,847

7,776

7,708

7,609

7,580

7,573

7,584

7,341

7,220

7,097

7,124

7,222

7,212

7,137

6,986

7,112

0

0

0

Cost of products sold

9,361

9,062

9,002

8,993

8,979

9,374

8,714

7,994

7,264

6,185

6,128

6,218

6,337

6,384

6,492

6,443

6,738

6,159

5,587

5,057

4,157

4,171

4,145

4,059

4,006

3,969

3,883

3,834

3,789

3,748

3,755

3,705

3,680

3,660

3,625

3,494

3,455

3,399

3,428

3,468

3,444

3,409

3,311

3,391

0

0

0

Selling and administrative expense

4,316

4,380

4,332

4,339

4,349

4,316

4,016

3,672

3,305

2,973

2,909

2,949

2,958

2,966

3,005

2,965

2,988

2,767

2,563

2,367

2,144

2,158

2,145

2,461

2,467

2,457

2,422

2,028

1,964

1,936

1,923

1,905

1,904

1,858

1,824

1,765

1,714

1,693

1,690

1,691

1,705

1,720

1,680

1,708

0

0

0

Research and development expense

1,086

1,074

1,062

1,069

1,064

1,071

1,004

942

851

779

770

807

828

823

828

772

743

690

632

576

535

553

550

543

527

502

494

489

483

477

472

465

464

466

470

464

458

439

422

417

408

406

404

394

0

0

0

Acquisitions and other restructurings

449

475

480

422

474

477

740

710

649

621

354

651

666

694

728

503

515

524

426

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating expense, net

-593

-989

-654

-61

-61

335

0

-5

-746

-746

-410

-405

336

336

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Costs and Expenses

15,806

15,981

15,530

14,883

14,925

14,902

14,474

13,327

12,818

11,305

10,571

11,027

10,451

10,529

11,053

10,682

10,983

10,140

9,207

8,244

6,973

6,905

6,840

7,064

7,000

6,929

6,800

6,352

6,236

6,163

6,150

6,074

6,047

5,984

5,918

5,724

5,627

5,531

5,542

5,577

5,558

5,536

5,397

5,493

0

0

0

Operating Income

1,607

1,373

1,760

2,226

2,112

2,162

1,509

1,421

686

946

1,522

1,130

1,869

1,889

1,430

1,629

1,250

1,077

1,074

1,181

1,489

1,577

1,606

1,280

1,240

1,240

1,254

1,566

1,610

1,613

1,558

1,534

1,532

1,589

1,666

1,616

1,592

1,565

1,582

1,645

1,654

1,601

1,589

1,618

0

0

0

Interest expense

567

604

639

679

705

719

706

681

683

584

521

460

373

386

388

392

400

392

371

307

235

177

135

133

135

137

138

140

140

140

135

121

109

97

84

73

64

53

51

52

50

45

40

35

0

0

0

Interest income

9

25

12

17

23

9

65

101

112

115

76

38

24

20

21

9

6

11

15

30

40

42

46

50

44

46

40

37

37

42

50

40

45

43

43

55

46

41

35

34

45

40

33

29

0

0

0

Other (expense) income, net

2

60

43

29

350

331

305

244

-82

-88

-101

-50

-35

-24

11

10

16

25

21

23

16

6

5

7

12

9

9

2

-2

0

-1

3

4

-2

-7

-7

-4

-1

0

-4

-9

-15

-3

-1

0

0

0

Income Before Income Taxes

1,053

856

1,176

1,592

1,779

1,782

1,173

1,084

33

389

976

660

1,486

1,500

1,074

1,254

871

720

739

926

1,310

1,448

1,522

1,205

1,161

1,158

1,165

1,466

1,506

1,515

1,472

1,456

1,473

1,532

1,618

1,591

1,569

1,551

1,566

1,623

1,638

1,580

1,578

1,611

0

0

0

Income tax provision (benefit)

-21

-55

-57

657

701

736

862

310

-14

-14

-124

-132

171

191

97

115

60

31

44

112

232

299

337

231

221

229

236

353

373

384

363

367

374

397

417

413

418

426

451

479

451

418

411

407

0

0

0

Income from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

929

1,112

1,132

1,131

1,110

1,089

1,099

1,135

1,201

1,178

1,151

1,125

1,114

1,143

1,187

1,162

1,167

1,203

0

0

0

Net of income tax provision of $0 in 2015, $0 in 2014 and $222 in 2013

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

364

379

384

400

60

91

97

82

70

189

180

192

202

94

84

73

64

8

0

0

0

Net Income (Loss) Attributable to Parent

1,075

912

1,233

935

1,078

1,046

311

772

46

402

1,100

793

1,315

1,309

976

1,138

810

688

695

815

1,079

1,150

1,185

974

950

939

1,293

1,492

1,516

1,532

1,170

1,180

1,197

1,218

1,271

1,367

1,331

1,317

1,317

1,238

1,272

1,235

1,231

1,211

0

0

0

Preferred stock dividends

152

152

152

152

152

152

152

152

146

108

70

32

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) applicable to common shareholders

923

760

1,082

784

927

895

159

621

-100

294

1,030

1,131

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic Earnings per Share
Income from Continuing Operations (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.46

1.50

1.42

1.38

1.37

1.54

1.33

1.16

1.17

1.47

1.41

1.38

1.01

1.26

1.21

1.28

1.08

1.41

1.08

1.28

1.21

Income from Discontinued Operations (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.05

0.00

1.81

0.06

0.08

0.08

0.07

0.21

0.10

0.00

0.01

0.72

0.05

0.05

0.05

0.24

0.01

0.01

0.01

0.00

Basic Earnings per Share (USD per share)

0.53

0.88

0.46

1.53

-0.07

2.09

-0.51

2.08

-0.19

-0.76

1.20

-0.75

1.61

2.64

0.09

1.83

1.59

1.08

0.81

0.30

1.10

1.22

1.56

1.69

1.48

1.40

0.48

1.55

1.42

3.18

1.43

1.62

1.41

1.23

1.38

1.57

1.41

1.39

1.71

1.32

1.26

1.33

1.32

1.42

1.09

1.29

1.22

Diluted Earnings per Share
Income from Continuing Operations (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.46

1.47

1.39

1.35

1.33

1.52

1.31

1.14

1.14

1.44

1.38

1.35

0.98

1.23

1.18

1.25

1.05

1.38

1.05

1.25

1.18

Income from Discontinued Operations (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.05

0.00

1.78

0.07

0.07

0.08

0.07

0.20

0.10

0.00

0.01

0.69

0.05

0.05

0.05

0.23

0.01

0.01

0.01

0.00

Diluted Earnings per Share (USD per share)

0.53

0.87

0.45

1.51

-0.07

2.05

-0.48

2.03

-0.19

-0.76

1.19

-0.75

1.58

2.58

0.07

1.80

1.56

1.06

0.78

0.29

1.08

1.20

1.52

1.65

1.45

1.37

0.45

1.52

1.39

3.13

1.40

1.59

1.39

1.21

1.35

1.53

1.38

1.36

1.66

1.29

1.24

1.30

1.28

1.39

1.06

1.26

1.18

Dividends per Common Share (USD per share)

0.79

0.79

-

0.77

0.77

0.77

-

0.75

0.75

0.75

-

0.73

0.73

0.73

-

0.66

0.66

0.66

-

0.60

0.60

0.60

-

0.54

0.54

0.54

-

0.49

0.49

0.49

-

0.45

0.45

0.45

-

0.41

0.41

0.41

-

0.37

0.37

0.37

-

0.33

0.33

0.33

0.28