Biotelemetry, inc. (BEAT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Revenue:
Healthcare

-

-

-

-

145,963

133,178

100,386

93,640

106,853

Research

-

-

-

-

21,853

19,744

20,329

8,333

1,079

Other

-

-

-

-

10,697

13,656

8,786

9,521

11,090

Revenue

439,107

399,472

286,776

208,332

178,513

166,578

129,501

111,494

119,022

Cost of revenue:
Healthcare

-

-

-

-

51,693

54,942

34,179

36,793

42,258

Research

-

-

-

-

12,728

10,646

11,317

3,726

571

Other

-

-

-

-

7,535

7,526

4,935

5,074

6,247

Cost of revenue

164,833

148,986

114,406

78,882

71,956

73,114

50,431

45,593

49,076

Gross profit

274,274

250,486

172,370

129,450

106,557

93,464

79,070

65,901

69,946

Operating expenses:
General and administrative

120,093

109,736

82,983

55,877

47,882

45,131

36,569

32,644

35,011

Sales and marketing

50,664

42,849

35,322

28,636

27,936

28,805

26,275

25,604

27,821

Credit loss expense

21,800

22,200

13,300

9,931

8,047

9,347

7,787

11,912

12,080

Research and development

13,994

11,206

11,101

8,355

7,111

7,396

7,338

4,664

5,698

Other charges

15,004

14,659

31,436

8,639

6,063

7,098

7,982

4,236

4,659

Goodwill impairment

-

-

-

-

-

-

-

-

45,999

Total operating expenses

221,523

200,672

174,133

111,438

97,039

97,777

85,951

79,060

131,268

Income from operations

52,751

49,814

-1,763

18,012

9,518

-4,313

-6,881

-13,159

-61,322

Other expense:
Other expense:
Interest expense

9,482

9,429

4,897

1,830

1,534

-

-

-

-

Gain (Loss) on Extinguishment of Debt

0

0

-543

0

0

-

-

-

-

Loss on equity method investments

-1,298

-246

-384

-287

0

-

-

-

-

Other non-operating income/(expense), net

-2,243

1,365

-2,809

-125

-88

-

-

-

-

Total other expense, net

-13,023

-8,310

-8,633

-2,242

-1,622

-7,793

-223

52

144

Income before income taxes

39,728

41,504

-10,396

15,770

7,896

-12,106

-7,104

-13,107

-61,178

(Provision for)/benefit from income taxes

9,884

-370

6,747

-37,667

468

-2,313

215

-905

244

Net income

29,844

41,874

-17,143

53,437

7,428

-

-

-

-

Net loss attributable to noncontrolling interests

0

-946

-1,187

0

0

-

-

-

-

Net income/(loss) attributable to BioTelemetry, Inc.

-

-

-

-

7,428

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

29,844

42,820

-15,956

53,437

-

-9,793

-7,319

-12,202

-61,422

Other comprehensive income/(loss):
Foreign currency translation loss

-

-

-

-

-12

-

-

-

-

Unrealized holding gains/(losses) arising during the period

-

-

-

-

-

-

-

16

-24

Comprehensive income/(loss) attributable to BioTelemetry, Inc.

-

-

-

-

7,416

-9,793

-7,319

-12,186

-61,446

Net income per common share:
Basic (in dollars per share)

0.88

1.31

-0.53

1.91

0.27

-0.37

-0.29

-

-

Diluted (in dollars per share)

0.82

1.20

-0.53

1.75

0.26

-0.37

-0.29

-

-

Basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-0.49

-2.51

Weighted average number of common shares outstanding:
Basic (in shares)

33,948

32,709

30,386

27,920

27,116

26,444

25,543

-

-

Dilutive common stock equivalents (in shares)

2,492

3,074

0

2,569

1,973

-

-

-

-

Diluted (in shares)

36,440

35,783

30,386

30,489

29,089

26,444

25,543

-

-

Basic and diluted (in shares)

-

-

-

-

-

-

-

24,933

24,425

Anti-dilutive stock options and restricted stock units excluded from weighted average calculation (in shares)

-

-

-

-

1,103

-

-

-

-