Franklin resources, inc. (BEN)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08
Net cash provided by operating activities
Net Income

58,800

348,100

309,300

254,600

381,600

260,000

476,300

355,400

482,900

-571,900

476,500

459,400

435,000

418,800

473,000

461,500

360,800

462,400

381,500

534,000

622,900

566,300

630,800

632,100

552,800

596,000

510,500

562,100

593,400

504,700

504,000

430,000

487,800

493,700

356,918

478,200

495,565

490,117

375,858

359,683

358,410

357,549

378,442

306,848

109,072

109,929

Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of deferred sales commissions

21,200

20,300

25,700

20,300

18,100

21,700

20,200

20,000

21,400

19,100

19,100

18,500

17,300

17,100

17,400

20,900

14,100

22,800

25,600

27,800

29,200

30,200

30,600

30,900

32,100

34,200

35,200

35,000

34,900

32,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and other amortization

-

26,800

-

-

-

20,300

17,700

20,400

17,400

20,900

18,000

21,800

20,600

19,900

21,300

19,400

23,800

22,600

24,800

23,200

24,500

24,900

21,700

22,100

25,700

25,100

23,000

23,700

25,800

21,000

18,700

-45,000

55,800

52,600

-93,365

58,138

61,149

62,478

66,596

69,610

65,193

66,001

51,275

40,854

42,463

46,680

Stock-based compensation

29,800

28,000

23,400

28,700

28,200

31,200

28,300

28,300

30,900

30,300

28,400

31,700

32,900

30,400

27,500

33,700

36,300

34,000

33,500

33,700

37,400

35,400

30,800

32,600

33,400

30,900

27,200

29,100

29,500

27,600

23,900

27,100

24,600

25,700

21,433

22,788

22,704

21,775

18,992

22,340

20,749

19,619

22,525

22,146

21,053

18,719

Excess tax benefit from stock-based compensation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,900

2,900

3,300

1,900

4,100

3,100

2,200

2,800

4,300

4,300

6,000

5,700

1,000

1,100

200

17,400

789

888

976

12,047

665

620

913

9,502

1,538

228

145

3,012

Gains on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

300

19,000

7,200

6,400

12,700

3,000

9,500

19,700

8,000

11,800

20,200

14,400

9,000

7,200

20,600

-100

13,300

8,200

13,200

2,961

9,641

28,230

26,968

3,613

11,765

407

1,715

9,888

791

-280

-12,064

Losses (income) from investments in equity method investees

-159,400

39,100

-25,500

5,500

47,200

-37,600

2,600

-4,100

10,700

35,200

19,500

17,900

36,300

34,200

37,100

11,400

-16,600

24,800

-72,500

1,400

1,200

6,700

-100

33,600

9,700

24,900

19,700

12,100

20,400

21,800

18,300

-11,300

39,100

22,500

-60,343

15,817

19,534

23,892

40,338

-37,728

13,140

4,150

26,335

27,867

-11,015

-25,460

Net losses on investments of consolidated investment products

-59,400

-8,300

-10,800

1,700

31,800

-49,000

-39,700

-69,800

49,800

4,700

102,500

22,500

-8,800

2,000

-6,400

-3,400

-2,300

-7,600

-2,000

10,200

14,800

5,900

-1,300

52,000

-17,600

-16,200

-30,300

13,700

31,900

14,100

9,900

1,000

-17,300

-10,100

0

0

0

0

-

-

-

-

-

-

-

-

Net purchase of investments by consolidated investment products

91,400

268,500

450,000

807,300

89,400

150,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for loan losses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

578

758

2,845

578

262

1,407

1,053

-163

755

1,095

4,102

Deferred income taxes

-5,100

13,700

200

-9,000

-4,000

11,500

3,900

-9,800

5,200

-49,900

15,800

-7,600

7,500

-6,900

17,000

12,200

-18,400

-1,800

-

-10,100

-18,200

23,800

-

-9,400

-2,500

-10,400

-

-

-

-

-

-

-

-

-

-6,189

-3,239

5,957

-10,102

94

-1,986

-106

36,902

-8,221

-12,027

-3,472

Other-than-temporary impairment of investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

450

13,156

37

0

1

1,462

3,324

2,092

23,803

33,849

Net gains of consolidated variable interest entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,300

1,600

1,600

-2,000

-200

1,700

6,600

13,200

-3,800

-9,000

-17,500

8,200

-2,000

-4,600

22,300

-43,574

-25,490

-6,278

-11,458

0

0

0

0

-

-

-

-

Other

-29,300

5,000

2,000

-10,100

-8,300

-8,700

-5,400

-21,200

-1,800

-5,300

-3,600

10,400

-4,800

12,900

-3,300

-2,500

16,900

-14,900

10,200

-3,700

900

-10,500

1,800

3,400

-3,100

-8,200

11,500

-11,700

-300

-3,600

-10,000

-900

-14,300

-6,700

-

-

-

-

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Decrease (increase) in receivables and other assets

-66,000

-300

22,700

7,800

46,800

-43,100

10,900

19,900

25,500

33,800

57,700

22,300

4,900

11,800

-500

-7,100

-39,100

42,500

-41,100

-5,500

-5,300

6,700

-20,000

21,700

-14,200

126,200

79,900

-13,500

145,600

56,100

62,200

61,900

70,800

27,900

7,378

69,461

17,681

135,780

42,370

96,877

41,074

101,979

173,004

25,142

35,989

-112,161

Decrease (increase) in receivables of consolidated investment products

76,100

-13,900

17,200

17,200

19,400

-19,500

28,600

3,200

-195,100

94,800

18,600

-12,700

50,900

7,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in investments, net

-76,100

25,700

-26,300

12,200

-22,600

-105,800

-126,500

131,100

53,200

-18,600

-61,600

-2,800

-37,900

-27,900

-226,500

-101,900

209,500

-1,500

-17,700

-11,100

10,700

-5,200

2,600

2,200

38,600

36,800

-4,400

-13,900

17,500

66,400

286,500

50,900

181,700

58,700

-281,597

127,173

230,009

182,115

-49,414

21,734

26,343

74,237

227,247

166,447

-29,638

33,452

Decrease in operating lease right-of-use assets

-11,200

800

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase in trading securities of consolidated investment products, net

-

-

-

-

-

-

-

-

-

187,100

-

243,300

329,500

-43,900

123,400

28,800

-12,400

102,500

131,300

66,400

-600

-16,000

34,000

11,100

207,400

230,400

44,000

32,600

58,800

10,500

55,000

66,900

-7,300

88,400

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in accrued compensation and benefits

-9,300

-151,800

46,200

115,400

113,800

-186,000

-500

88,400

79,100

-186,100

35,200

81,100

82,800

-161,900

1,700

49,500

93,600

-221,500

7,800

110,700

85,400

-220,600

35,900

101,700

80,600

-193,900

54,000

81,100

73,500

-162,700

18,400

80,500

71,500

-173,000

33,554

92,959

81,830

-135,443

44,868

70,762

59,878

-53,508

35,731

34,675

19,241

-164,668

Decrease in commissions payable

-28,500

1,800

-9,400

-4,000

8,000

-38,500

6,600

-19,400

-11,700

9,100

300

19,300

1,300

-9,600

-5,500

-1,300

-27,300

-23,800

-43,400

-5,500

-10,600

-20,900

-17,700

11,100

-7,200

16,400

3,000

11,900

148,200

-109,300

15,800

-12,700

36,900

-25,600

-22,976

27,798

34,401

26,277

23,160

18,929

19,486

21,425

30,290

28,062

-7,107

-61,917

Advances of deferred sales commissions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

27,826

15,783

17,303

Decrease in income taxes payable

-188,800

61,800

-25,400

-65,800

-156,000

37,100

-141,400

3,000

-128,400

1,232,000

-24,300

14,900

-113,200

167,100

-38,500

53,200

-189,100

160,400

-8,400

47,200

-190,500

171,700

12,400

26,100

-217,200

194,500

23,400

10,100

-132,800

149,400

-13,200

-5,900

-154,200

98,400

13,501

65,269

-165,098

118,828

42,230

20,493

-83,514

114,691

-855

25,413

-46,723

-3,093

Decrease in accounts payable, accrued expenses and other liabilities

15,000

-27,900

21,900

127,100

-38,400

15,400

-4,600

-29,700

9,800

1,500

17,100

200

-600

-25,900

-22,600

12,500

-12,200

-6,900

16,800

6,300

-1,500

-37,800

-900

21,800

90,800

55,400

-15,900

31,600

-9,000

-3,100

13,000

15,300

44,700

-70,500

34,666

-21,796

4,200

9,130

-143,482

174,635

21,575

-19,528

-12,357

33,810

58,037

-38,715

Increase (decrease) in accounts payable and accrued expenses of consolidated investment products

-1,100

24,800

43,700

73,800

20,300

-30,700

4,700

500

-146,500

147,100

7,400

5,600

54,600

-6,200

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in operating lease liabilities

-10,900

2,700

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities

109,300

31,700

32,300

-274,900

189,400

254,800

721,200

611,500

576,600

320,400

177,100

344,000

168,100

446,200

562,300

735,700

134,500

295,200

437,100

693,500

549,000

572,400

727,100

771,500

314,700

324,700

508,100

755,800

485,400

286,400

180,400

407,500

310,600

167,700

613,201

520,255

242,568

245,776

311,063

643,540

379,322

317,075

152,392

242,401

204,664

41,945

Net cash provided by (used in) investing activities
Purchase of investments

155,400

87,900

131,600

156,900

-10,300

115,700

108,200

67,400

142,900

39,700

36,300

44,100

263,300

28,800

58,800

117,000

171,100

20,900

106,500

75,500

43,500

71,700

97,800

67,100

58,200

80,100

93,400

84,800

59,000

78,400

60,800

79,100

55,400

51,900

220,667

154,113

81,208

43,512

-1,281,652

165,466

253,704

166,982

120,581

428,764

846,280

473,937

Liquidation of investments

105,400

87,600

148,000

60,900

61,100

73,200

158,700

53,000

40,600

33,900

73,600

31,800

204,300

35,200

74,700

45,400

156,800

128,300

109,100

137,600

89,400

69,400

173,500

122,900

93,400

194,100

144,300

123,200

83,800

237,500

87,200

188,000

262,300

294,400

169,507

60,189

270,527

190,477

234,129

161,963

157,212

231,096

790,218

263,355

571,734

671,543

Purchase of investments by consolidated investment products

-

-

-

-

-

-

27,700

5,800

29,300

11,000

400

26,200

18,700

69,400

94,900

86,500

60,300

91,600

311,400

21,900

54,100

51,500

63,000

57,000

109,000

95,200

70,700

33,600

102,300

41,800

34,600

48,100

62,100

43,700

-

-

-

-

-

-

-

-

-

-

-

-

Liquidation of investments by consolidated investment products

-

-

-

-

-

-

1,000

3,700

46,100

22,500

34,200

50,200

211,000

72,700

215,100

178,200

99,300

104,700

464,500

29,700

27,200

122,500

55,900

71,000

22,000

32,100

102,300

40,200

40,300

48,600

20,200

10,500

21,200

4,000

-

-

-

-

-

-

-

-

-

-

-

-

Purchase of investments by consolidated variable interest entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

79,400

46,100

88,800

97,300

82,200

34,900

45,000

197,000

128,000

117,800

243,100

80,400

162,100

101,800

73,200

240,918

422,394

218,751

176,137

0

0

0

0

-

-

-

-

Liquidation of investments by consolidated variable interest entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

129,200

59,000

126,800

148,700

125,200

87,000

128,000

187,300

185,600

192,800

140,600

115,300

171,100

137,900

95,800

304,344

422,684

316,757

251,815

0

0

0

0

-

-

-

-

Purchase of banking/finance investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

90,302

78,926

39,692

Liquidation of banking/finance investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,912

62,490

13,690

-

73,081

20,281

67,119

20,568

20,708

14,603

9,122

Decrease in loans receivable, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,200

0

-5,900

-30,900

24,300

9,000

-41,400

24,900

-11,600

3,500

-4,700

-13,200

-26,252

15,019

13,184

28,049

-125,187

2,854

5,639

52,494

13,344

-47,658

-2,586

-14,320

Decrease in loans transferred to held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4,268

-6,741

-4,613

Decrease in loans receivable held by consolidated variable interest entities, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-5,200

-13,000

-16,900

-24,600

-33,877

-37,528

-41,715

-43,980

0

0

0

0

-

-

-

-

Additions of property and equipment, net

47,800

25,700

31,100

130,400

46,500

25,700

35,000

27,800

24,500

19,200

25,900

20,200

16,000

12,800

36,200

26,300

16,000

19,100

25,300

13,800

13,600

16,100

14,900

9,800

13,400

15,000

20,600

13,400

15,900

12,300

16,500

16,600

18,500

26,800

46,984

19,568

11,145

54,003

-110,387

25,125

18,272

9,590

12,755

4,797

5,847

21,784

Adoption of new accounting guidance

-

-

-

-

-

-

-

-

-

-

0

0

0

-49,200

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions, net of cash acquired

18,800

1,000

0

0

684,200

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,100

1,800

0

-5,700

0

0

0

0

-

-

-

-

-

-

-

-

0

0

0

-533

Net consolidation (deconsolidation) of investment products

215,900

-2,600

-53,600

-48,200

24,200

-30,900

-16,600

40,300

-3,200

-45,100

-58,100

-700

29,200

-6,100

300

-800

1,100

-12,200

-16,100

22,300

-1,700

-100

0

-1,900

-114,900

-34,000

-10,600

1,200

200

2,600

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Cash and cash equivalents recognized due to adoption of new consolidation guidance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-41

0

0

45,841

0

0

0

0

-

-

-

-

Net cash provided by (used in) investing activities

35,700

-29,600

-68,300

-274,600

-635,100

-99,100

-17,600

-91,300

-122,900

-58,600

-12,900

-9,200

132,500

-58,400

100,200

-7,000

9,800

89,200

13,600

128,200

16,600

90,500

106,300

282,400

-113,900

115,800

55,300

79,600

63,500

34,500

263,700

168,100

205,200

236,400

3,239

-121,036

309,595

244,102

-23,326

21,599

-100,122

69,149

664,106

-192,142

-342,130

160,105

Net cash used in financing activities
Decrease in deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-300

-663,800

-9,900

19,700

66,500

-127,400

40,000

-211,000

213,500

-253,900

88,500

-191,300

138,200

200,949

-96,340

108,281

21,610

-14,012

-39,344

19,891

24,665

17,973

608

-130,607

206,327

Issuance of common stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,200

0

13,200

7,200

12,500

1,500

15,900

11,400

17,800

3,100

15,400

12,800

13,636

7,049

15,854

13,061

13,435

15,429

4,633

8,303

-

-

-

-

Exercise of common stock options

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,844

3,084

Dividends paid on common stock

134,600

130,600

131,100

132,100

133,100

122,300

122,000

1,755,900

127,300

111,700

111,800

112,700

113,300

103,400

104,100

105,700

107,400

91,500

92,400

93,000

405,200

75,800

75,100

75,400

75,800

64,100

1,703,800

-61,800

-1,400

-757,900

1,268,500

-58,100

-500

-546,900

55,107

55,510

55,920

49,763

49,607

50,061

50,862

732,970

48,514

48,795

48,935

46,540

Repurchase of common stock

66,000

121,400

164,700

120,400

148,000

321,400

368,800

436,600

420,700

198,700

164,700

175,500

168,900

256,200

251,000

322,700

352,800

381,500

500,300

218,300

190,000

151,200

177,800

128,500

178,800

137,100

717,400

-105,100

-23,300

-98,000

1,496,200

-282,000

-125,900

-290,900

337,097

203,565

215,002

198,536

172,038

212,271

117,495

173,996

158,230

109,706

68,293

40,678

Excess tax benefit from stock-based compensation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,900

2,900

3,300

1,900

4,100

3,100

2,200

2,800

4,300

4,300

6,000

5,700

1,000

1,100

200

17,400

789

888

976

12,047

665

620

913

9,502

1,538

228

145

3,012

Proceeds from issuance of debt

0

200

0

0

0

1,700

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,000

0

0

0

-36

943,036

0

9,000

20,000

48,000

28,500

49,250

Payments on debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

54,500

11,500

0

479,400

0

0

0

0

2,200

0

0

0

-

-

-

-

106,736

65,000

37,000

67,551

Decrease in commercial paper, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-25,000

0

-5,000

-61

-7

2,735

-2,767

30,010

-286,122

29,161

192,451

62,688

-23,588

-11,214

22,815

Payments on loan

0

200

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from debt of consolidated investment products

20,500

49,400

-

-

0

0

-

-

-

-

19,900

0

300

400

3,300

11,200

18,300

1,000

117,800

137,500

98,000

218,500

192,000

193,300

218,000

190,300

213,000

103,700

167,600

133,500

79,800

20,000

16,200

6,600

-

-

-

-

-

-

-

-

-

-

-

-

Payments on debt by consolidated investment products

-

-

-

-

-

-

1,400

0

17,200

2,400

20,200

243,600

41,500

3,200

52,800

38,400

60,700

27,900

248,500

155,100

94,100

234,500

207,400

199,500

195,600

176,800

197,500

98,300

471,500

-146,700

233,200

-17,000

-9,700

-61,800

-

-

-

-

-

-

-

-

-

-

-

-

Payments on contingent consideration liability

-

-

-

-

-

-

-

-

-

-

3,600

0

29,500

2,200

0

400

0

2,800

200

500

100

7,100

1,500

2,000

100

2,700

1,100

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments on debt by consolidated variable interest entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,900

30,800

44,100

33,700

40,800

59,800

60,000

339,000

-48,000

-54,900

-40,400

421,100

-35,000

-104,900

-54,100

98,408

79,424

90,447

89,721

0

0

0

0

-

-

-

-

Noncontrolling interests

113,200

193,300

528,200

615,500

22,000

45,900

36,000

2,200

-140,200

261,700

374,200

162,500

366,200

-1,300

10,000

-53,500

-7,700

39,300

106,000

37,300

-7,600

-35,300

88,000

-9,200

266,100

101,400

19,000

17,300

69,700

17,900

14,200

60,400

35,200

102,300

159,058

70,971

12,414

1,357

11,303

14,053

20,390

22,454

115,592

30,949

16,446

22,352

Net cash used in financing activities

-54,800

-9,300

261,500

360,800

-266,700

-396,100

-445,000

-2,552,200

-713,400

-51,100

-225,200

-369,000

4,100

-365,900

-425,000

-509,200

-403,100

-463,400

-515,000

-552,200

-217,100

-327,900

-863,000

-268,900

9,100

-72,500

-510,300

-157,900

-209,500

-1,140,400

205,800

-244,000

-365,300

-681,400

-98,441

-355,938

-221,109

-292,712

-180,280

319,340

-93,369

-640,591

-86,055

-162,510

-244,114

152,071

Effect of exchange rate changes on cash and cash equivalents

-30,700

25,900

-25,500

300

-500

-11,300

-2,200

-40,300

15,800

10,000

24,500

44,300

16,600

-50,400

3,700

-18,400

30,800

-20,100

6,000

34,600

-111,400

-45,800

-72,000

1,700

1,300

8,600

37,900

-1,200

-26,300

10,800

16,400

-25,600

16,700

-9,400

-39,372

8,265

16,359

148

25,572

-17,477

-12,519

224

3,343

38,580

-10,881

-44,876

Increase (decrease) in cash and cash equivalents

-

18,700

-

-

-

-251,700

256,400

-2,072,300

-243,900

220,700

-36,500

10,100

321,300

-28,500

241,200

201,100

-228,000

-99,100

-58,300

304,100

237,100

289,200

-101,600

786,700

211,200

376,600

91,000

676,300

313,100

-808,700

666,300

306,000

167,200

-286,700

478,627

51,546

347,413

197,314

133,029

967,002

173,312

-254,143

733,786

-73,671

-392,461

309,245

Increase in liabilities, net related to consolidation of variable interest entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

40

0

0

60,760

0

0

0

0

-

-

-

-

Transfer of loans receivable, net to loans held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contingent consideration liabilities recognized due to acquisitions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,600

1,400

0

90,600

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in noncontrolling interests due to net deconsolidation of sponsored investment products

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,100

-20,500

-136,700

-25,800

-5,100

345,274

0

-171

-1,503

-23,460

-13,327

-26,164

-55,449

-

-

-

-

Increase in noncontrolling interests due to acquisition

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

38,200

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Supplemental Disclosure of Cash Flow Information
Change in assets related to the net deconsolidation of certain sponsored investment products

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-34,103

-9,888

-85,196

Change in liabilities related to the net deconsolidation of certain sponsored investment products

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-15,972

-2,137

-51,685

Cash paid for income taxes

237,600

20,600

105,900

111,600

267,500

35,800

108,600

104,000

272,100

38,800

191,700

188,500

298,900

33,100

198,300

126,600

385,600

48,100

218,900

187,700

461,400

57,000

212,000

230,200

469,100

68,000

203,200

192,600

368,500

61,600

182,800

194,900

347,500

94,600

175,867

151,256

351,860

82,917

150,090

109,662

233,072

40,476

89,821

62,172

179,293

64,265

Cash paid for interest

10,000

600

10,900

6,100

4,400

6,000

4,400

10,100

10,000

14,100

7,900

11,000

13,300

10,100

14,400

11,300

12,900

8,800

12,500

13,000

6,200

12,900

7,100

12,000

6,900

14,200

7,800

13,300

7,400

19,400

4,600

16,900

4,500

16,800

3,655

17,238

3,272

16,935

1,499

2,012

1,882

1,707

2,193

1,949

2,205

3,035

Cash paid for interest by consolidated investment products

600

500

600

600

600

500

700

400

800

700

900

2,900

4,100

3,300

7,700

6,500

7,400

6,700

8,000

8,000

8,000

9,000

9,300

11,000

11,400

11,900

12,100

17,300

13,300

11,400

11,500

12,400

13,700

12,900

15,296

12,538

13,387

9,679

0

0

0

0

-

-

-

-