| Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 |
|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||
8,878 | 7,869 | 7,095 | 6,489 | 4,881 | 4,958 | 4,647 | 4,766 | 4,561 | 4,257 |
Costs and expenses: | |||||||||
Cost of goods sold | |||||||||
7,259 | 6,438 | 5,691 | 5,202 | 4,012 | 4,190 | 3,835 | 3,984 | 3,908 | 3,667 |
Selling, general and administrative | |||||||||
583 | 480 | 494 | 531 | 357 | 320 | 307 | 317 | 284 | 272 |
Amortization of intangibles | |||||||||
194 | 154 | 154 | 143 | 91 | 102 | 105 | 109 | 106 | 107 |
Restructuring and transaction activities | |||||||||
-132 | 36 | 24 | 32 | 13 | 30 | 14 | 31 | 221 | 41 |
Other operating expenses | |||||||||
- | - | - | - | - | - | - | - | - | 46 |
Operating income | |||||||||
974 | 761 | 732 | 581 | 408 | 316 | 386 | 325 | 42 | 124 |
Debt extinguishment | |||||||||
- | - | - | - | -94 | -35 | -64 | - | -68 | - |
Other expense, net | |||||||||
-155 | -25 | -14 | 18 | -1 | 7 | 7 | -7 | -7 | 27 |
Interest expense, net | |||||||||
-329 | -259 | -269 | -291 | -191 | -221 | -244 | 328 | -327 | 313 |
Income before income taxes | |||||||||
490 | 477 | 449 | 308 | 122 | 67 | 85 | 4 | -346 | -162 |
Income tax expense | |||||||||
86 | -19 | 109 | 72 | 36 | 4 | 28 | 2 | -47 | -49 |
Net income | |||||||||
- | - | - | - | - | 63 | 57 | 2 | - | - |
Net income attributable to non-controlling interests | |||||||||
- | - | - | - | - | 1 | - | - | - | - |
Net income | |||||||||
404 | 496 | 340 | 236 | 86 | 62 | 57 | 2 | -299 | -113 |
Currency translation | |||||||||
- | - | - | - | - | - | - | - | -10 | 6 |
Interest rate hedges | |||||||||
- | - | - | - | - | - | - | - | -8 | - |
Defined benefit pension and retiree benefit plans | |||||||||
- | - | - | - | - | - | - | - | 14 | 12 |
Provision for income taxes related to other comprehensive income items | |||||||||
- | - | - | - | - | - | - | - | -7 | -7 |
Other Comprehensive Income (Loss) | |||||||||
- | - | - | - | - | - | - | - | -324 | -112 |
Net income per share: | |||||||||
Basic (in dollars per share) | |||||||||
3.08 | 3.77 | 2.66 | 1.95 | 0.72 | 0.53 | 0.50 | 0.02 | -3.55 | -1.34 |
Diluted (in dollars per share) | |||||||||
3.00 | 3.67 | 2.56 | 1.89 | 0.70 | 0.51 | 0.48 | 0.02 | -3.55 | -1.34 |
Outstanding weighted-average shares: | |||||||||
Basic (in shares) | |||||||||
- | - | - | - | - | - | - | - | 84 | 84 |
Diluted (in shares) | |||||||||
- | - | - | - | - | - | - | - | 84 | 84 |