BERRY GLOBAL GROUP, INC. BERY Income Statement

Berry global group, inc. (BERY)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11
Net sales
10,747	9,722	8,878	7,913	8,048	8,065	7,869	7,696	7,530	7,369	7,095	6,832	6,571	6,379	6,489	6,067	5,663	5,273	4,881	4,995	5,052	5,038	4,958	4,852	4,775	4,715	4,647	4,647	4,668	4,701	4,766	0	0	0
Costs and expenses:
Cost of goods sold
8,752	7,939	7,259	6,456	6,589	6,607	6,438	6,247	6,075	5,932	5,691	5,494	5,272	5,088	5,202	4,860	4,567	4,295	4,012	4,151	4,237	4,263	4,190	4,082	3,991	3,904	3,835	3,814	3,851	3,894	3,984	0	0	0
Selling, general and administrative
749	688	583	506	500	487	480	487	496	498	494	483	484	490	531	512	475	426	357	342	335	328	320	321	314	307	307	313	313	322	317	0	0	0
Amortization of intangibles
265	227	194	157	159	158	154	157	157	159	154	150	145	140	143	127	114	102	91	95	99	101	102	101	102	104	105	109	109	108	109	0	0	0
Restructuring and transaction activities
-115	-129	-132	24	29	39	36	39	40	31	24	21	19	20	32	31	28	24	13	13	25	25	30	35	21	19	14	8	11	13	31	0	0	0
Operating income
1,096	997	974	770	771	774	761	766	762	749	732	684	651	641	581	537	479	426	408	394	356	321	316	313	347	381	386	403	384	364	325	0	0	0
Debt extinguishment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	0	-	-64	0	0	0	-	-	-	-
Other expense, net
-145	-168	-155	-167	-34	-16	-25	-13	-9	-24	-14	-17	-4	23	18	18	2	-6	-1	6	6	7	7	0	4	5	7	-2	-5	-8	-7	0	0	0
Interest expense, net
-428	-383	-329	-265	-261	-261	-259	-261	-262	-263	-269	-272	-277	-284	-291	-261	-235	-213	-191	-541	-438	-329	-221	112	-1	-119	-244	-108	31	175	328	0	0	0
Income before income taxes
523	446	490	338	476	497	477	492	491	462	449	395	370	380	308	294	152	113	122	97	115	74	67	58	124	109	85	82	36	39	4	0	0	0
Income tax expense
108	83	86	30	71	76	-19	19	21	10	109	88	74	97	72	87	54	36	36	29	19	4	4	-1	40	36	28	29	14	16	2	0	0	0
Net income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-
Net income attributable to non-controlling interests
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-
Net income
415	363	404	308	405	421	496	473	470	452	340	326	278	0	-	0	0	-	86	67	95	69	62	59	84	73	57	53	22	23	2	0	0	0
Comprehensive income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0
Net income per share:
Basic (in dollars per share)
0.95	0.36	1.74	0.10	0.57	0.67	1.00	0.84	0.69	1.24	0.86	0.82	0.56	0.42	0.64	0.79	0.49	0.03	0.40	-0.11	0.32	0.11	0.25	0.13	0.10	0.05	0.23	0.35	0.01	-0.09	0.26	0.11	0.02	-0.37
Diluted (in dollars per share)
0.94	0.35	1.69	0.10	0.55	0.66	1.00	0.81	0.66	1.20	0.83	0.79	0.54	0.40	0.63	0.76	0.47	0.03	0.39	-0.11	0.31	0.11	0.24	0.12	0.10	0.05	0.23	0.33	0.01	-0.09	0.26	0.11	0.02	-0.37
Outstanding weighted-average shares:
Basic (in shares)
132	132	-	131	130	131	-	131	131	131	-	129	127	122	-	121	120	120	-	119	119	118	-	117	116	115	-	114	113	111	-	83	83	83
Diluted (in shares)
134	134	-	134	133	133	-	135	135	136	-	135	133	127	-	125	124	124	-	119	124	122	-	121	121	120	-	120	118	111	-	85	84	83