Big 5 sporting goods corp (BGFV)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jul'18Jun'18Apr'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

244,094

266,150

240,965

245,286

247,101

266,351

239,951

239,951

234,178

234,178

242,889

270,471

243,671

252,604

266,283

279,015

241,409

234,528

275,006

270,130

240,407

243,555

250,332

265,115

231,150

231,263

248,037

259,121

239,899

246,266

243,608

251,774

226,612

218,496

226,723

234,680

219,588

221,143

231,753

219,828

Cost of sales

167,057

180,158

167,848

169,410

176,748

183,852

164,680

164,680

161,452

161,452

170,035

182,923

164,363

168,982

178,936

189,126

165,152

163,563

189,167

184,965

163,131

166,871

171,194

179,055

155,577

158,585

167,235

171,331

160,226

165,791

165,216

167,901

153,536

151,068

156,034

157,691

147,846

148,960

154,337

146,862

Gross profit

77,037

85,992

73,117

75,876

70,353

82,499

75,271

75,271

72,726

72,726

72,854

87,548

79,308

83,622

87,347

89,889

76,257

70,965

85,839

85,165

77,276

76,684

79,138

86,060

75,573

72,678

80,802

87,790

79,673

80,475

78,392

83,873

73,076

67,428

70,689

76,989

71,742

72,183

77,416

72,966

Selling and administrative expense

75,517

76,886

72,179

72,611

76,252

77,680

74,656

74,656

73,488

73,488

80,800

77,358

74,188

74,644

75,197

76,296

72,259

71,219

78,440

74,870

72,653

72,462

74,382

73,842

71,146

68,904

71,773

72,432

69,180

67,928

71,237

70,384

68,591

66,585

70,846

67,484

66,844

67,262

66,301

65,002

Operating income (loss)

1,520

9,106

938

3,265

-5,899

4,819

615

615

-762

-762

-7,946

10,190

5,120

8,978

12,150

13,593

3,998

-254

7,399

10,295

4,623

4,222

4,756

12,218

4,427

3,774

9,029

15,358

10,493

12,547

7,155

13,489

4,485

843

-157

9,505

4,898

4,921

11,115

7,964

Interest expense

849

683

738

776

1,065

860

793

793

656

656

549

447

380

268

347

323

429

452

538

438

412

403

476

386

371

434

479

395

418

453

557

469

576

600

723

632

601

605

603

363

Income (loss) before income taxes

671

8,423

200

2,489

-6,964

3,959

-178

-178

-1,418

-1,418

-8,495

9,743

4,740

8,710

11,803

13,270

3,569

-706

6,861

9,857

4,211

3,819

4,280

11,832

4,056

3,340

8,550

14,963

10,075

12,094

6,598

13,020

3,909

243

-880

8,873

4,297

4,316

10,512

7,601

Income tax expense (benefit)

315

2,026

172

825

-1,875

844

70

70

-109

-109

4,455

3,793

1,962

3,384

4,109

5,083

1,445

413

2,586

3,727

1,633

1,505

1,465

4,366

1,521

1,280

3,360

5,825

3,971

4,580

2,566

4,851

1,351

87

-871

3,056

1,192

1,556

3,689

2,849

Net income (loss)

356

6,397

28

1,664

-5,089

3,115

-248

-248

-1,309

-1,309

-12,950

5,950

2,778

5,326

7,694

8,187

2,124

-1,119

4,275

6,130

2,578

2,314

2,815

7,466

2,535

2,060

5,190

9,138

6,104

7,514

4,032

8,169

2,558

156

-9

5,817

3,105

2,760

6,823

4,752

Earnings (loss) per share:
Basic

0.02

0.30

0.00

0.08

-0.25

0.15

-0.01

-0.01

-0.06

-0.06

-0.61

0.28

0.13

0.25

0.35

0.38

0.10

-0.05

0.19

0.28

0.12

0.11

0.13

0.34

0.12

0.09

0.23

0.42

0.28

0.35

0.19

0.38

0.12

0.01

0.00

0.27

0.14

0.13

0.32

0.22

Diluted

0.02

0.30

0.00

0.08

-0.25

0.15

-0.01

-0.01

-0.06

-0.06

-0.60

0.28

0.13

0.24

0.34

0.38

0.10

-0.05

0.19

0.28

0.12

0.11

0.13

0.34

0.11

0.09

0.24

0.41

0.28

0.34

0.18

0.38

0.12

0.01

-0.01

0.27

0.14

0.13

0.31

0.22

Dividends per share

-

-

-

0.05

-

-

-

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.12

0.12

0.12

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.10

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.05

0.05

Weighted-average shares of common stock outstanding:
Basic

21,133

21,132

21,118

21,029

20,991

20,990

20,985

20,985

20,942

20,942

21,003

21,324

21,746

21,683

21,606

21,593

21,646

21,583

21,590

21,730

21,835

21,809

21,841

21,926

21,985

21,980

21,960

21,933

21,714

21,453

21,338

21,325

21,424

21,489

21,644

21,689

21,672

21,619

21,580

21,554

Diluted

21,245

21,154

21,143

21,054

20,981

21,000

20,985

20,985

20,942

20,942

21,198

21,355

21,871

21,916

22,209

21,732

21,740

21,583

21,894

21,850

21,965

21,999

22,150

22,038

22,113

22,231

22,274

22,231

22,005

21,822

21,791

21,480

21,539

21,654

21,889

21,791

21,850

21,946

21,845

21,893