BIG 5 SPORTING GOODS Corp BGFV Income Statement

Big 5 sporting goods corp (BGFV)

Income statement / TTM

Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jul'18	Jun'18	Apr'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Net sales
996,495	999,502	999,703	998,689	987,581	983,369	0	987,489	0	991,209	1,009,635	1,033,029	1,041,573	1,039,311	1,021,235	1,029,958	1,021,073	1,020,071	1,029,098	1,004,424	999,409	990,152	977,860	975,565	969,571	978,320	993,323	988,894	981,547	968,260	940,490	923,605	906,511	899,487	902,134	907,164	892,312	0	0	0
Cost of sales
684,473	694,164	697,858	694,690	686,732	680,019	0	679,090	0	678,773	686,303	695,204	701,407	702,196	696,777	707,008	702,847	700,826	704,134	686,161	680,251	672,697	664,411	660,452	652,728	657,377	664,583	662,564	659,134	652,444	637,721	628,539	618,329	612,639	610,531	608,834	598,005	0	0	0
Gross profit
312,022	305,338	301,845	303,999	300,849	303,350	0	308,399	0	312,436	323,332	337,825	340,166	337,115	324,458	322,950	318,226	319,245	324,964	318,263	319,158	317,455	313,449	315,113	316,843	320,943	328,740	326,330	322,413	315,816	302,769	295,066	288,182	286,848	291,603	298,330	294,307	0	0	0
Selling and administrative expense
297,193	297,928	298,722	301,199	302,076	306,624	0	306,302	0	305,834	306,990	301,387	300,325	298,396	294,971	298,214	296,788	297,182	298,425	294,367	293,339	291,832	288,274	285,665	284,255	282,289	281,313	280,777	278,729	278,140	276,797	276,406	273,506	271,759	272,436	267,891	265,409	0	0	0
Operating income (loss)
14,829	7,410	3,123	2,800	-1,227	-3,274	0	2,097	0	6,602	16,342	36,438	39,841	38,719	29,487	24,736	21,438	22,063	26,539	23,896	25,819	25,623	25,175	29,448	32,588	38,654	47,427	45,553	43,684	37,676	25,972	18,660	14,676	15,089	19,167	30,439	28,898	0	0	0
Interest expense
3,046	3,262	3,439	3,494	3,374	2,858	0	2,445	0	2,032	1,644	1,442	1,318	1,367	1,551	1,742	1,857	1,840	1,791	1,729	1,677	1,636	1,667	1,670	1,679	1,726	1,745	1,823	1,897	2,055	2,202	2,368	2,531	2,556	2,561	2,441	2,172	0	0	0
Income (loss) before income taxes
11,783	4,148	-316	-694	-4,601	-6,132	0	-348	0	4,570	14,698	34,996	38,523	37,352	27,936	22,994	19,581	20,223	24,748	22,167	24,142	23,987	23,508	27,778	30,909	36,928	45,682	43,730	41,787	35,621	23,770	16,292	12,145	12,533	16,606	27,998	26,726	0	0	0
Income tax expense (benefit)
3,338	1,148	-34	-136	-1,070	5,260	0	8,209	0	10,101	13,594	13,248	14,538	14,021	11,050	9,527	8,171	8,359	9,451	8,330	8,969	8,857	8,632	10,527	11,986	14,436	17,736	16,942	15,968	13,348	8,855	5,418	3,623	3,464	4,933	9,493	9,286	0	0	0
Net income (loss)
8,445	3,000	-282	-558	-3,531	-11,392	0	-8,557	0	-5,531	1,104	21,748	23,985	23,331	16,886	13,467	11,410	11,864	15,297	13,837	15,173	15,130	14,876	17,251	18,923	22,492	27,946	26,788	25,819	22,273	14,915	10,874	8,522	9,069	11,673	18,505	17,440	0	0	0
Earnings (loss) per share:
Basic
0.02	0.30	0.00	0.08	-0.25	0.15	-0.01	-0.01	-0.06	-0.06	-0.61	0.28	0.13	0.25	0.35	0.38	0.10	-0.05	0.19	0.28	0.12	0.11	0.13	0.34	0.12	0.09	0.23	0.42	0.28	0.35	0.19	0.38	0.12	0.01	0.00	0.27	0.14	0.13	0.32	0.22
Diluted
0.02	0.30	0.00	0.08	-0.25	0.15	-0.01	-0.01	-0.06	-0.06	-0.60	0.28	0.13	0.24	0.34	0.38	0.10	-0.05	0.19	0.28	0.12	0.11	0.13	0.34	0.11	0.09	0.24	0.41	0.28	0.34	0.18	0.38	0.12	0.01	-0.01	0.27	0.14	0.13	0.31	0.22
Dividends per share
-	-	-	0.05	-	-	-	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.12	0.12	0.12	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.05	0.05
Weighted-average shares of common stock outstanding:
Basic
21,133	21,132	21,118	21,029	20,991	20,990	20,985	20,985	20,942	20,942	21,003	21,324	21,746	21,683	21,606	21,593	21,646	21,583	21,590	21,730	21,835	21,809	21,841	21,926	21,985	21,980	21,960	21,933	21,714	21,453	21,338	21,325	21,424	21,489	21,644	21,689	21,672	21,619	21,580	21,554
Diluted
21,245	21,154	21,143	21,054	20,981	21,000	20,985	20,985	20,942	20,942	21,198	21,355	21,871	21,916	22,209	21,732	21,740	21,583	21,894	21,850	21,965	21,999	22,150	22,038	22,113	22,231	22,274	22,231	22,005	21,822	21,791	21,480	21,539	21,654	21,889	21,791	21,850	21,946	21,845	21,893