| Dec'19 | Dec'18 | Dec'17 | Dec'16 | |||
|---|---|---|---|---|---|---|
Revenues | ||||||
Cost and expenses | ||||||
Other income (expenses) | ||||||
Earnings per share | ||||||
Consolidated | ||||||
Restaurant operations | ||||||
610,220 | 775,690 | 807,153 | - | |||
Restaurant operations | ||||||
- | - | - | 817,914 | |||
Insurance premiums and other | ||||||
30,083 | 27,628 | 24,943 | 22,997 | |||
Oil and gas | ||||||
24,436 | 0 | 0 | - | |||
Media and licensing | ||||||
4,099 | 6,576 | 7,708 | - | |||
Media advertising and other | ||||||
- | - | - | 9,165 | |||
Total revenues | ||||||
668,838 | 809,894 | 839,804 | 850,076 | |||
Restaurant cost of sales | ||||||
500,949 | 636,456 | 661,030 | 634,966 | |||
Insurance losses and underwriting expenses | ||||||
22,269 | 20,831 | 19,724 | 17,484 | |||
Oil and gas production costs | ||||||
7,259 | 0 | 0 | - | |||
Media and licensing costs | ||||||
3,181 | 4,152 | 6,527 | - | |||
Media cost of sales | ||||||
- | - | - | 15,834 | |||
Selling, general and administrative | ||||||
100,150 | 127,232 | 129,019 | 127,259 | |||
Impairments | ||||||
8,186 | 5,677 | 1,789 | - | |||
Depreciation and amortization | ||||||
29,578 | 19,318 | 21,448 | 22,925 | |||
Total cost and expenses | ||||||
671,572 | 813,666 | 839,537 | 818,468 | |||
Interest expense | ||||||
12,442 | 11,677 | 11,040 | 11,450 | |||
Interest on finance leases and obligations | ||||||
7,816 | 8,207 | 9,082 | - | |||
Interest on obligations under leases | ||||||
- | - | - | 9,475 | |||
Investment partnership gains | ||||||
78,133 | 40,411 | 6,965 | 135,580 | |||
Total other income (expenses) | ||||||
57,875 | 20,527 | -13,157 | 114,655 | |||
Earnings (loss) before income taxes | ||||||
55,141 | 16,755 | -12,890 | 146,263 | |||
Income tax expense (benefit) | ||||||
9,761 | -2,637 | -62,961 | 46,812 | |||
Net earnings | ||||||
45,380 | 19,392 | 50,071 | 99,451 | |||
Net earnings per equivalent Class A share | ||||||
131.64 | 55.71 | 136.01 | 271.22 | |||