Baker hughes company (BHGE)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Cash flows from operating activities:
Net income (loss)

-15,898

271

479

400

373

283

-99

-494

-476

-391

0

0

0

Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Depreciation and amortization

1,423

1,418

1,418

1,415

1,448

1,486

1,520

1,593

1,359

1,103

0

0

0

Goodwill impairment

0

-

-

-

0

-

-

-

-

-

-

-

-

Intangible assets impairment

0

-

-

-

0

-

-

-

-

-

-

-

-

Property, plant and equipment impairment

0

-

-

-

0

-

-

-

-

-

-

-

-

Inventory impairment

0

-

-

-

0

-

-

-

-

-

-

-

-

Provision (benefit) for deferred income taxes

-

-

-

-

-

-249

-616

-604

-451

-333

0

0

0

Changes in operating assets and liabilities:
Current receivables

200

583

543

396

533

204

976

1,124

1,047

1,190

0

0

0

Inventories

120

200

328

360

425

339

112

40

-260

-418

0

0

0

Accounts payable

160

249

285

522

600

794

677

543

420

303

0

0

0

Progress collections and deferred income

1,396

1,147

881

532

159

-27

-399

-264

-287

-293

0

0

0

Contract and other deferred assets

106

60

-30

26

-50

-129

-172

96

77

439

0

0

0

Other operating items, net

-68

305

487

467

340

79

-281

-498

-129

-12

0

0

0

Net cash flows from (used in) operating activities

2,788

2,126

1,858

1,738

1,284

1,762

459

23

-159

-799

0

0

0

Cash flows from investing activities:
Expenditures for capital assets

1,311

1,240

1,215

1,178

1,112

995

901

933

766

665

0

0

0

Proceeds from disposal of assets

245

264

329

398

409

458

426

341

272

172

0

0

0

Other investing items, net

-58

-30

-68

-36

-169

-125

-37

208

341

275

0

0

0

Net cash flows used in investing activities

-1,107

-1,045

-1,033

-979

-700

-578

-448

-4,155

-4,190

-4,123

0

0

0

Cash flows from financing activities:
Net repayments of short-term borrowings

-

-

-

-

-

-376

-669

-408

-709

-663

0

0

0

Repayment of long-term debt

637

570

47

61

84

684

850

825

825

177

0

0

0

Dividends paid

420

395

369

350

332

315

303

305

231

155

0

0

0

Distributions to GE

324

350

377

430

462

495

529

504

378

251

0

0

0

Payments for Repurchase of Common Stock

-

-

-

-

-

387

561

561

364

174

0

0

0

Repurchase of common units from GE by BHGE LLC

-

-

-

-

-

2,099

941

941

626

303

0

0

0

Net transfer from Parent

-

-

-

-

-

-

-

-

-

-1,498

0

0

0

Other financing items, net

19

48

40

1

4

-7

49

-194

-194

-184

0

0

0

Net cash flows used in financing activities

-1,629

-1,534

-2,712

-2,418

-3,042

-4,363

60

7,003

8,909

10,919

0

0

0

Effect of currency exchange rate changes on cash and cash equivalents

-115

-21

-70

-82

-100

-128

-83

-15

44

52

0

0

0

Decrease in cash and cash equivalents

-63

-474

-1,957

-1,741

-2,558

-3,307

-12

2,857

4,604

6,049

0

0

0

Supplemental cash flows disclosures:
Income taxes paid, net of refunds

480

438

405

389

418

424

413

319

264

230

0

0

0

Interest paid

278

285

279

281

285

301

296

252

173

109

0

0

0