| Feb'20 | Feb'19 | Feb'18 | Jan'17 | Jan'16 | ||
|---|---|---|---|---|---|---|
Total revenues | ||||||
13,190 | 13,007 | 12,754 | 12,350 | 12,467 | ||
Cost of sales | ||||||
10,763 | 10,646 | 10,513 | 10,223 | 10,476 | ||
Selling, general and administrative expenses | ||||||
2,059 | 2,051 | 2,017 | 1,908 | 1,797 | ||
Pre-opening expense | ||||||
15 | 6 | 3 | 2 | 6 | ||
Operating income | ||||||
352 | 303 | 220 | 216 | 186 | ||
Interest expense, net | ||||||
108 | 164 | 196 | 143 | 150 | ||
Income from continuing operations before income taxes | ||||||
243 | 138 | 23 | 72 | 36 | ||
Income Tax Expense (Benefit) | ||||||
56 | 11 | -28 | 27 | 12 | ||
Income from continuing operations | ||||||
187 | 127 | 51 | 44 | 24 | ||
Loss from discontinued operations, net of income taxes | ||||||
-0 | 0 | -1 | -0 | -0 | ||
Net Income (Loss) Attributable to Parent | ||||||
187 | 127 | 50 | 44 | 24 | ||
Income per share attributable to common stockholders — basic: | ||||||
Income from continuing operations (in usd per share) | ||||||
1.38 | 1.09 | 0.59 | 0.51 | 0.28 | ||
Loss from discontinued operations (in usd per share) | ||||||
-0.01 | 0.00 | -0.02 | -0.01 | -0.01 | ||
Net income (in usd per share) | ||||||
1.37 | 1.09 | 0.57 | 0.50 | 0.27 | ||
Income (loss) per share attributable to common stockholders - diluted: | ||||||
Income from continuing operations (in usd per share) | ||||||
1.35 | 1.05 | 0.56 | 0.49 | 0.27 | ||
Loss from discontinued operations (in usd per share) | ||||||
0.00 | 0.00 | -0.02 | -0.01 | -0.01 | ||
Net income (in usd per share) | ||||||
1.35 | 1.05 | 0.54 | 0.48 | 0.26 | ||
Weighted-average number of common shares outstanding: | ||||||
Basic (in shares) | ||||||
136 | 116 | 88 | 88 | 87 | ||
Diluted (in shares) | ||||||
139 | 121 | 92 | 90 | 90 | ||
Other comprehensive income: | ||||||
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | ||||||
0 | -0 | 0 | 1 | -1 | ||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax | ||||||
-14 | -13 | 0 | - | - | ||
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax | ||||||
- | - | - | 0 | 0 | ||
Total other comprehensive loss | ||||||
-15 | -13 | -0 | -1 | - | ||
Total comprehensive income | ||||||
171 | 113 | 49 | 43 | 25 | ||
Product | ||||||
Total revenues | ||||||
12,888 | 12,724 | 12,495 | 12,095 | - | ||
Membership | ||||||
Total revenues | ||||||
302 | 282 | 258 | 255 | - | ||