| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | |
|---|---|---|---|---|---|---|
Revenues | ||||||
1,177,200 | 1,114,000 | 1,051,600 | 1,026,000 | 930,700 | 852,100 | |
Expenses: | ||||||
Operating expenses | ||||||
646,000 | 625,400 | 569,500 | 582,600 | 538,200 | 514,900 | |
Depreciation, Depletion and Amortization, Nonproduction | ||||||
236,200 | 217,000 | 206,500 | 208,300 | 194,300 | 188,800 | |
Transition and integration costs | ||||||
5,400 | 6,600 | 13,100 | 2,300 | 8,000 | 119,300 | |
Total expenses | ||||||
887,600 | 849,000 | 789,100 | 793,200 | 740,500 | 823,000 | |
Operating income (loss) | ||||||
289,600 | 265,000 | 262,500 | 232,800 | 190,200 | 29,100 | |
Other income and expense: | ||||||
Interest expense | ||||||
-63,500 | -51,700 | -57,500 | -67,600 | -89,800 | -128,700 | |
Other expense, net | ||||||
-1,400 | -7,100 | -12,600 | -6,400 | -4,600 | -12,000 | |
Total other expense, net | ||||||
-64,900 | -58,800 | -70,100 | -74,000 | -94,400 | -140,700 | |
Earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates | ||||||
224,700 | 206,200 | 192,400 | 158,800 | 95,800 | -111,600 | |
Income tax expense | ||||||
41,900 | 37,700 | -61,800 | 25,800 | 13,400 | -5,300 | |
Earnings before equity in earnings (losses) of unconsolidated affiliates | ||||||
182,800 | 168,500 | 254,200 | 133,000 | 82,400 | -106,300 | |
Income (Loss) from Equity Method Investments | ||||||
-74,000 | 0 | 0 | - | - | - | |
Loss from discontinued operations, net of tax | ||||||
- | - | - | - | - | -800 | |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||
108,800 | 168,500 | 254,200 | 133,000 | 82,400 | -107,100 | |
Less: Net earnings attributable to noncontrolling interests | ||||||
0 | 0 | 71,900 | 87,200 | 62,400 | -107,100 | |
Net Income (Loss) Attributable to Parent | ||||||
108,800 | 168,500 | 182,300 | 45,800 | 20,000 | 0 | |
Other comprehensive (loss) earnings: | ||||||
Unrealized holding (losses) gains, net of tax(1) | ||||||
-18,000 | -700 | 3,700 | -1,100 | 0 | 0 | |
Reclassification adjustments for losses included in net earnings, net of tax | ||||||
0 | 2,700 | -400 | -500 | 0 | 0 | |
Total unrealized losses on interest rate swaps, net of tax | ||||||
-18,000 | -3,400 | 4,100 | -600 | 0 | 0 | |
Foreign currency translation adjustment | ||||||
-100 | -200 | 0 | -100 | -100 | -100 | |
Unrealized loss on investments in unconsolidated affiliates | ||||||
-3,400 | 0 | 0 | - | - | - | |
Other comprehensive losses | ||||||
-21,500 | -3,600 | 4,100 | -700 | -100 | -100 | |
Comprehensive earnings attributable to noncontrolling interests | ||||||
0 | 0 | 74,100 | 86,000 | 62,400 | -107,100 | |
Comprehensive earnings | ||||||
87,300 | 164,900 | 260,500 | 131,100 | 82,300 | -107,200 | |
Earnings Per Share [Abstract] | ||||||
Basic (in dollars per share) | ||||||
0.74 | 1.14 | 2.06 | 0.69 | - | - | |
Diluted (in dollars per share) | ||||||
0.73 | 1.14 | 1.47 | 0.67 | - | - | |
Weighted average shares of common stock outstanding (Note 4): | ||||||
Basic (in shares) | ||||||
147,700 | 147,600 | 88,700 | 65,900 | - | - | |
Diluted (in shares) | ||||||
148,600 | 148,200 | 152,400 | 67,900 | - | - | |