Booking holdings inc. (BKNG)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues

15,066

14,527

12,681

10,743

9,223

8,441

6,793

5,260

4,355

3,084

2,338

1,884

Cost of revenues

-

-

242

415

632

857

1,077

1,177

1,275

1,175

1,077

928

Gross profit

-

-

12,439

10,328

8,591

7,584

5,715

4,083

3,079

1,908

1,260

955

Operating expenses:
Performance marketing

4,419

4,447

4,161

3,479

2,738

2,334

-

-

-

-

-

-

Brand marketing

548

509

435

327

273

257

-

-

-

-

-

-

Sales and other expenses

955

830

517

422

353

310

235

195

162

116

81

77

Advertising  Online

-

-

-

-

-

-

1,798

1,273

919

552

365

270

Advertising  Offline

-

-

-

-

-

-

127

35

35

35

36

38

Personnel, including stock-based compensation of $6 and $74, respectively

2,248

2,042

1,660

1,350

1,166

950

698

466

352

270

180

163

General and administrative

797

699

576

452

415

352

252

173

123

81

68

55

Information technology

285

233

189

142

113

97

71

43

33

20

19

17

Depreciation and amortization

469

426

363

309

272

207

117

65

53

45

39

42

Impairment of goodwill

-

-

-

941

0

0

-

-

-

-

-

-

Total operating expenses

9,721

9,186

7,901

7,422

5,332

4,510

3,303

2,253

1,680

1,122

789

666

Operating (loss) income

5,345

5,341

4,538

2,906

3,258

3,073

2,412

1,829

1,398

786

470

289

Other income (expense):
Interest income

152

187

157

95

55

13

4

3

8

3

2

11

Interest expense

266

269

254

208

160

88

83

62

31

29

24

34

Impairment of investment

-

-

-

63

0

0

-

-

-

-

-

-

Net unrealized gains on marketable equity securities

745

-367

0

0

-

-

-

-

-

-

-

-

Foreign currency transactions and other

18

57

42

17

26

9

36

9

-7

-14

-6

9

Total other (expense) income

613

-506

-139

-193

-130

-83

-115

-67

-31

-40

-28

-13

(Loss) income before income taxes

5,958

4,835

4,399

2,713

3,128

2,989

2,296

1,761

1,367

746

442

276

Income tax (benefit) expense

1,093

837

2,058

578

576

567

403

337

308

218

-47

90

Equity in income of investees

-

-

-

-

-

-

-

-

-

-

0

-0

Net income

-

-

-

-

-

-

1,892

1,424

1,059

528

489

185

Less: net income attributable to noncontrolling interests

-

-

-

-

-

-

0

4

2

0

0

3

Net Income (Loss) Available to Common Stockholders, Basic

4,865

3,998

2,341

2,135

2,551

2,421

1,892

1,419

1,056

527

489

182

Net income applicable to common stockholders per basic common share (in dollars per share)

112.93

84.26

47.78

43.14

50.09

46.30

37.17

28.48

21.27

11.00

11.54

4.64

Weighted-average number of basic common shares outstanding (in shares)

43

47

48

49

50

52

50

49

49

47

42

39

Net income applicable to common stockholders per diluted common share (in dollars per share)

111.82

83.26

46.86

42.65

49.45

45.67

36.11

27.66

20.63

10.35

9.88

3.74

Weighted-average number of diluted common shares outstanding (in shares)

43

48

49

50

51

53

52

51

51

50

49

48

Agency revenues
Revenues

10,117

10,480

9,714

7,982

6,527

5,845

4,410

3,142

2,339

1,380

868

648

Merchant revenues
Revenues

3,830

2,987

2,133

2,048

2,082

2,186

2,211

2,104

2,004

1,691

1,447

1,218

Advertising and other revenues
Revenues

1,119

1,060

834

713

613

410

171

13

11

12

22

17