Bk technologies corp (BKTI)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating activities
Net loss

-2,636

-195

-3,626

2,689

1,041

1,623

1,142

2,065

-493

-660

2,363

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Allowance for doubtful accounts

-

-

-

17

0

-35

45

-5

0

17

5

Inventories allowances

194

-38

149

180

54

9

128

67

148

271

245

Deferred tax benefit

-878

-178

-1,163

1,118

328

875

500

763

-368

12

1,406

Depreciation and amortization

1,219

921

942

942

914

1,185

1,475

1,355

1,412

811

672

Share-based compensation expense

148

95

55

49

57

46

42

27

172

281

55

Restricted stock unit compensation expense

105

153

76

0

-

-

-

-

-

-

-

Realized tax benefit from stock option exercise

-

-

-

392

0

-

-

-

-

-

-

Loss (gain) on sale of available-for-sale securities

0

-849

1,833

0

-

-

-

-

-

-

-

Unrealized (gain) loss on investment in securities

-716

1,822

-

-

-

-

-

-

-

-

-

Loss on disposal of property, plant and equipment

-

-

-95

0

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Excess tax benefit from share-based payment arrangement

-

-

-

-

-

-

-

-

0

-20

-

Excess tax benefit from share-based payment arrangement

-

-

-

-

-

-

-

-

-

-

0

Trade accounts receivable

1,757

-197

-2,076

657

-856

-387

-827

2,098

-255

-150

-2,003

Inventories

-2,241

2,930

-508

2,103

-4,224

-546

1,642

-1,264

-354

-5,590

2,906

Prepaid expenses and other current assets

669

-1,629

637

1,671

-1,160

-1

-1,006

-389

177

193

35

Other assets

-5

53

-20

-3

34

52

22

-111

43

89

4

Lease liability

90

0

-

-

-

-

-

-

-

-

-

Accounts payable

-285

-376

3,998

-312

882

453

-182

-624

-997

1,503

-599

Accrued compensation and related taxes

-743

650

-829

1,057

-110

467

-706

678

12

-291

469

Accrued warranty expense

-298

157

739

112

154

92

25

20

-19

38

-74

Note payable

-

-

-

-

-

-

-18

18

0

0

-

Deferred revenue

947

1,138

88

48

-1

75

-280

58

264

386

0

Accrued other expenses and other current liabilities

187

-867

990

1

-49

63

-12

-152

116

7

85

Net cash provided by (used in) operating activities

-2,486

5,288

-2,286

10,721

-2,936

3,971

1,990

4,604

-142

-3,103

5,569

Investing activities
Purchases of property, plant and equipment

2,455

1,396

628

1,394

1,089

697

338

375

215

465

357

Investment in securities

0

3,741

0

481

2,761

0

-

-

-

-

-

Proceeds from sale of available-for-sale securities

0

8,335

2,642

0

-

-

-

-

-

-

-

Capitalized software

-

-

-

-

-

-

340

364

0

1,149

-

Capitalized software

-

-

-

-

-

-

-

-

-

-

1,527

Net cash used in investing activities

-2,455

3,198

2,014

-1,875

-3,850

-697

-678

-739

-215

-1,614

-1,884

Financing activities
Dividends paid

-1,018

-1,083

-3,026

-2,473

0

-

-

-

-

-

-

Repurchase of common stock

1,041

3,282

648

162

0

-

-

-

-

-

-

Proceeds from issuance of common stock

2

0

183

30

92

144

52

23

0

87

0

Proceeds from debt

425

0

-

-

-

-

-

-

-

-

-

Repayment of debt

-19

0

-

-

-

-

-

-

-

-

-

Excess tax benefit from share-based payment arrangement

-

-

-

-

-

-

-

-

0

20

-

Proceeds from debt

-

-

-

-

-

-

-

-

1,500

2,000

-

Excess tax benefit from share-based payment arrangement

-

-

-

-

-

-

-

-

-

-

0

Proceeds from debt

-

-

-

-

-

-

-

-

-

-

0

Repayment of revolving credit line

-

-

-

-

-

-

-

-

3,500

0

1,500

Net cash used in financing activities

-1,651

-4,365

-3,491

-2,605

92

144

52

23

-2,000

2,107

-1,500

Net change in cash and cash equivalents

-6,592

4,121

-3,763

6,241

-6,694

3,418

1,364

3,888

-2,357

-2,610

2,185

Supplemental disclosure
Cash paid for interest

-

-

-

-

0

0

0

4

107

30

47

Cash paid for income taxes

0

0

0

50

25

0

0

92

0

11

50

Cash paid for interest

10

0

-

-

-

-

-

-

-

-

-

Non-cash financing activity
Restricted stock units issued

147

140

0

-

-

-

-

-

-

-

-

Cashless exercise of stock options and related conversion of net shares to stockholders' equity

-

-

27

4

19

2

9

4

6

7

4