Bk technologies corp (BKTI)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Sales, net

10,889

7,357

11,805

13,294

7,644

10,676

13,302

13,656

11,746

-

11,831

10,762

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales, net

-

-

-

-

-

-

-

-

-

-

-

-

7,380

7,226

14,730

16,664

12,069

6,950

7,606

6,589

8,577

5,420

8,670

9,057

7,824

6,159

7,600

6,191

7,073

5,768

8,112

9,327

4,369

5,743

6,976

4,671

6,714

7,052

7

Expenses
Cost of products

6,994

4,950

6,699

7,593

5,207

6,884

7,839

7,771

6,909

-

8,014

6,268

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of products

-

-

-

-

-

-

-

-

-

-

-

-

5,143

4,200

10,099

11,073

8,240

4,222

4,120

4,204

4,894

3,045

4,881

5,180

4,678

3,636

4,328

3,474

3,838

3,038

4,084

4,687

2,702

3,377

3,467

3,015

4,113

3,780

3

Selling, general and administrative

4,743

4,789

4,811

5,681

4,755

4,324

4,585

4,554

4,089

3,953

3,660

3,521

3,443

2,683

3,549

3,497

3,063

2,445

3,186

2,278

2,943

2,518

2,756

2,839

2,546

2,526

2,505

2,339

2,736

2,575

2,633

2,624

2,340

2,512

2,541

2,484

3,248

3,003

2

Total expenses

11,737

9,739

11,510

13,274

9,962

11,208

12,424

12,325

10,998

14,373

11,674

9,789

8,586

6,883

13,648

14,570

11,303

6,667

7,306

6,482

7,837

5,563

7,637

8,019

7,224

6,162

6,833

5,813

6,574

5,613

6,717

7,311

5,042

5,889

6,008

5,499

7,361

6,783

6

Operating loss

-848

-2,382

295

20

-2,318

-532

878

1,331

748

-4,951

157

973

-1,206

343

1,082

2,094

766

283

300

107

740

-143

1,033

1,038

600

-3

767

378

499

155

1,395

2,016

-673

-146

968

-828

-647

269

0

Other (expense) income:
Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-6

0

Net interest income

9

-

33

46

55

-

28

19

17

-

14

10

8

-

2

1

1

-

1

0

0

-

0

-

-

-

0

0

-

-1

0

-3

0

-18

-27

-27

-35

-

-

(Loss) gain on investment in securities

-306

-

-258

-148

592

-

-191

-55

-1,146

546

670

617

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on disposal of property, plant and equipment

-

-

-

-

-

-

-

-

0

-1

10

0

-104

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense

-47

-6

-85

-11

-2

-54

-48

-58

-168

40

1

-60

-87

-30

0

7

1

-83

-4

39

3

-1

3

-9

1

5

0

31

-20

1

-3

-2

-5

1

-2

0

-6

-2

0

Total other (expense) income

-344

540

-310

-113

645

-1,295

-211

-94

-1,297

-837

695

567

-183

-25

2

8

2

-83

-3

39

3

0

3

-9

1

5

0

31

-20

1

-3

-5

-5

-16

-29

-27

-41

-8

0

Loss before income taxes

-1,192

-1,842

-15

-93

-1,673

-1,827

667

1,237

-549

-5,788

852

1,540

-1,389

318

1,084

2,102

768

200

297

146

743

-143

1,036

1,029

601

2

767

409

479

156

1,392

2,011

-678

-162

939

-855

-688

261

0

Income tax benefit (expense)

0

-533

-253

154

-355

-478

17

290

-106

-2,177

252

222

-121

226

365

737

255

-13

85

68

205

37

380

357

126

-24

253

212

74

-180

508

765

-277

-298

25

0

0

-134

-0

Net loss

-1,192

-1,309

238

-247

-1,318

-1,349

650

947

-443

-4,276

600

1,318

-1,268

92

719

1,365

513

213

212

78

538

-180

656

672

475

26

514

197

405

336

884

1,246

-401

136

914

-855

-688

127

0

Net loss per share-basic and diluted

-0.09

-

0.02

-0.02

-0.10

-

0.05

0.07

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per share-basic

-

-

-

-

-

-

-

-

-0.03

-0.32

0.04

0.10

-0.09

0.01

0.05

0.10

0.04

0.01

0.02

0.01

0.04

-0.01

0.05

0.05

0.03

0.00

0.04

0.01

0.03

0.02

0.07

0.09

-0.03

0.00

0.07

-0.06

-0.05

0.01

0.03

Net loss per share-diluted

-

-

-

-

-

-

-

-

-0.03

-0.32

0.04

0.10

-0.09

0.00

0.05

0.10

0.04

0.01

0.02

0.01

0.04

-0.01

0.05

0.05

0.03

0.00

0.04

0.01

0.03

0.02

0.07

0.09

-0.03

0.00

0.07

-0.06

-0.05

0.01

0.02

Weighted average shares outstanding-basic

12,555

-38,127

12,696

12,720

12,761

-40,712

13,479

13,532

13,754

-41,130

13,665

13,785

13,734

-41,151

13,741

13,734

13,730

-41,042

13,718

13,707

13,671

-40,869

13,655

13,645

13,623

-40,635

13,580

13,564

13,545

-40,569

13,545

13,544

13,533

-40,482

13,518

13,508

13,508

13,489

13,489

Weighted average shares outstanding-diluted

12,555

-38,140

12,709

12,720

12,761

-40,749

13,501

13,547

13,754

-41,182

13,688

13,814

13,734

-41,420

13,836

13,841

13,798

-41,517

13,794

13,921

13,857

-41,169

13,781

13,731

13,711

-40,804

13,648

13,653

13,556

-40,574

13,549

13,545

13,533

-40,488

13,525

13,508

13,508

13,736

13,870