Bio key international inc (BKYI)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenue

534

452

728

551

1,715

739

748

841

3,055

942

886

1,418

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Services

-

-

-

-

-

-

-

-

-

-

-

-

128

187

220

284

175

250

255

250

462

496

281

249

206

246

257

276

563

151

167

395

310

229

150

158

112

112

License fees and other

-

-

-

-

-

-

-

-

-

-

-

-

822

25

194

145

1,494

419

2,017

398

488

787

121

1,118

-

-

164

527

-

-

-

-

235

344

833

1,246

434

1,320

Hardware

-

-

-

-

-

-

-

-

-

-

-

-

-

219

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

License fees and other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

184

-

-

1,379

258

365

1,014

-

-

-

-

-

-

Total Revenues

-

-

-

-

-

-

-

-

-

-

-

-

1,697

431

415

430

1,669

669

2,272

648

951

1,283

402

1,367

327

431

422

804

1,943

409

532

1,410

545

574

984

1,405

546

1,433

Costs and other expenses

669

508

679

604

1,014

940

1,029

1,179

862

923

795

660

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

669

508

679

604

1,014

940

1,029

1,179

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of services

-

-

-

-

-

-

-

-

-

-

-

-

47

46

66

55

106

30

56

67

149

144

113

39

29

47

28

40

147

18

23

124

50

42

31

34

30

19

Cost of license fees, hardware and other

-

-

-

-

-

-

-

-

-

-

-

-

261

125

69

56

513

344

88

72

77

99

48

78

41

55

66

77

175

80

118

57

141

168

261

80

175

84

Total costs and other expenses

-

-

-

-

-

-

-

-

-

-

-

-

309

171

136

111

619

374

145

139

226

243

161

117

71

102

94

117

323

99

141

181

192

210

292

114

206

103

Gross Profit (Loss)

-134

-55

48

-52

700

-200

-281

-337

2,193

19

90

757

1,388

259

279

318

1,049

295

2,127

509

725

1,039

241

1,250

256

328

327

686

1,619

310

390

1,228

353

363

691

1,290

340

1,329

Operating expenses
Selling, general and administrative

1,686

915

1,058

1,377

1,746

1,049

1,076

1,461

1,386

1,238

1,431

1,620

1,481

925

1,038

992

1,087

1,013

979

1,040

928

989

895

856

722

740

581

732

1,344

329

739

604

1,061

626

638

709

817

897

Research, development and engineering

356

300

301

374

334

391

297

392

330

386

449

493

424

528

566

489

386

368

393

406

343

324

470

486

441

353

286

262

513

207

258

254

262

270

287

296

265

275

Total other income (expense), net

-

-558

-114

0

-

0

0

0

-

0

0

-

1

60

-49

-0

-11

27

-0

14

40

223

98

-204

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

160

0

0

0

0

0

0

0

-

2

-

-

-

-

-

-

-

-

-

-

-

-

Net discounts of notes payable and note receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100

-

-

-

Derivative and warrant fair value adjustments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-44

190

Operating loss

-

-

-

-

-

-

-

-

-

-

-

0

1

60

-49

-0

-

7

-0

13

40

223

98

-205

-21

-16

-14

-7

-12

-6

-6

-6

-32

-6

-360

-43

-188

87

Other income (expense)
Interest income

-

-

0

0

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

30

64

61

60

Interest expense

-

558

114

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

-

-

0

0

-0

-0

100

13

14

7

12

6

6

6

6

6

291

108

205

164

Total operating expenses

-

1,215

1,359

1,751

-

1,440

1,373

1,854

1,717

1,625

1,880

2,113

1,906

1,454

1,605

1,481

1,474

1,382

1,373

1,447

1,272

1,314

1,366

1,343

1,163

1,094

867

994

1,857

537

998

859

1,323

897

925

1,006

1,083

1,172

Total other income (expense)

3,316

-1,271

-1,310

-1,803

5,488

-1,641

-1,655

-2,191

475

-1,605

-1,789

-1,356

-517

-1,194

-1,326

-1,163

-424

-1,087

753

-937

-546

-274

-1,124

-93

-907

-765

-540

-308

-237

-226

-607

369

-970

-533

-234

283

-742

156

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-931

243

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-12

-9

Net loss

-9,529

-1,829

-1,425

-1,803

-1,380

-1,641

-1,655

-2,191

475

-1,605

-1,789

-1,356

-516

-1,134

-1,375

-1,163

-606

-1,079

753

-924

-506

-51

-1,026

-299

-929

-782

-554

-315

-249

-232

-613

363

-1,003

-540

-594

240

-943

234

Deemed dividend from trigger of anti-dilution provision feature

-

-

-

-

-

1,428

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deemed dividend from trigger of anti-dilution provision feature

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Convertible preferred stock dividends

-

-

-

-

0

0

41

156

167

200

200

200

200

200

200

200

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Convertible preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss available to common stockholders

-9,529

-1,829

-1,425

-1,803

-1,380

-3,070

-1,697

-2,348

308

-1,806

-1,989

-1,556

-717

-1,335

-1,576

-1,363

-740

-1,079

753

-924

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and Diluted Loss per Common Share (in dollars per share)

-0.67

-0.13

-0.10

-0.13

-0.05

-0.23

-0.15

-0.30

0.10

-0.28

-0.32

-0.26

-0.11

-0.24

-0.29

-0.25

-0.34

-0.02

0.01

-0.01

-0.01

0.00

-0.02

0.00

-0.04

-0.01

-0.01

0.00

-

0.00

-

-

-

-0.01

-0.01

-

-

-

Loss from continuing operations (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

0.00

Income (loss) from discontinued operations (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

Basic (Loss) Income per Common Share (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

-

-

0.00

-0.01

0.00

Basic and Diluted Loss per Common Share (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

-0.01

0.00

-

-

-

0.00

-

-

Basic and Diluted (in shares)

14,410

14,387

14,117

13,979

14,059

13,145

11,375

7,851

7,563

6,535

6,359

6,094

5,785

5,530

5,523

5,510

-176,030

66,038

66,001

66,001

62,222

58,026

58,001

57,938

-74,907

89,844

87,182

81,465

78,155

78,155

78,155

-

-

78,155

78,155

-

-

-

(Loss) income from continuing operations (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

Basic (in Shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

78,155

-

-

-

78,155

-

77,713

Diluted (in Shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

78,156

-

-

-

78,745

-

90,976

Basic and Diluted (in Shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

78,016

-

Service [Member]
Revenue

214

237

231

241

235

225

249

302

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and other expenses

57

65

58

90

69

97

120

154

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

57

65

58

90

69

97

120

154

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

License [Member]
Revenue

200

98

60

83

1,272

210

154

102

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and other expenses

-203

369

372

377

774

757

766

773

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

-203

369

372

377

774

757

766

773

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Hardware [Member]
Revenue

119

117

436

226

207

303

344

436

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and other expenses

814

73

248

136

169

85

142

251

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

814

73

248

136

169

85

142

251

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-