Blue bird corp (BLBD)
Income statement / Quarterly
Apr'20Jan'20Sep'19Jun'19Mar'19Dec'18Sep'18Sep'18Jun'18Mar'18Dec'17Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13
Revenue from Contract with Customer, Excluding Assessed Tax

255,412

153,217

-

308,774

211,642

154,926

-

-

314,186

216,628

-

162,549

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

-

162,549

-

312,687

332,604

208,651

136,660

286,414

323,055

191,208

131,333

307,624

262,653

183,018

165,833

0

240,326

195,672

0

Cost of goods sold

231,243

131,917

296,904

266,992

185,688

135,816

-

288,914

277,213

194,960

141,901

141,901

273,176

287,594

184,002

118,462

247,733

276,247

166,094

112,580

266,399

225,991

159,988

146,355

-

206,564

169,670

-

Gross Profit

24,169

21,300

46,628

41,782

25,954

19,110

-

42,699

36,973

21,668

20,648

20,648

39,511

45,010

24,649

18,198

38,681

46,808

25,114

18,753

41,225

36,662

23,030

19,478

-

33,762

26,002

-

Operating expenses
Selling, General and Administrative Expense

19,858

20,495

28,445

20,996

22,928

17,273

-

22,685

20,489

18,280

25,918

25,457

14,054

16,331

19,259

18,192

21,382

45,505

18,745

17,079

17,748

17,404

33,950

15,459

-

38,369

14,430

-

Operating profit

4,311

805

18,183

20,786

3,026

1,837

-

20,014

16,484

3,388

-5,270

-4,809

25,457

28,679

5,390

6

17,299

1,303

6,369

1,674

23,477

19,258

-10,920

4,019

-

-4,607

11,572

-

Interest expense

5,658

1,897

2,638

3,369

3,998

2,874

-

1,549

1,834

1,826

1,452

1,452

1,450

1,398

1,715

2,688

3,676

4,040

4,453

4,243

4,605

4,577

4,761

5,135

-

711

248

-

Interest income

0

0

0

0

0

9

-

28

25

2

15

15

77

50

6

7

15

7

89

22

74

5

2

32

-

14

29

-

Other income (expense), net

180

194

-297

-410

-275

-349

-

-1,214

-667

559

170

-291

-4,720

-45

-37

-127

-555

0

0

16

0

-33

22

11

-

48

2

-

Loss on debt extinguishment

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-10,142

0

0

0

0

-

-

-

-

-

-

-

-

Loss before income taxes

-1,167

-898

15,248

17,007

-1,247

-1,377

-

17,279

14,008

2,123

-6,537

-6,537

19,364

27,286

3,644

-12,944

13,083

-2,730

2,005

-2,531

18,946

14,653

-15,657

-1,073

-

-5,256

11,355

-

Income tax benefit

-817

-326

4,740

3,248

-179

-236

-

3,042

-7,485

471

1,352

1,352

6,130

8,290

1,108

-3,672

3,735

887

973

209

4,434

4,513

-4,084

-421

-

2,795

3,673

-

Equity in net (loss) income of non-consolidated affiliate

-289

169

1,084

842

395

-79

-

695

398

184

50

50

1,310

1,036

212

749

1,383

696

377

421

1,585

543

478

28

-

118

-48

-

General and administrative expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,355

-

-

0

Net income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,921

1,409

-2,319

16,097

10,683

-11,095

-624

-3,355

-7,933

7,634

0

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-13

-15

-18

-125

0

0

-4

-

-127

-5

-

Other income - Interest on Trust Account

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

-

-

0

Net loss

-639

-403

11,592

14,601

-673

-1,220

-

14,932

21,891

1,836

-7,839

-7,839

14,544

20,032

2,748

-8,523

10,777

-2,934

1,394

-2,337

15,972

10,683

-11,095

-628

-3,335

-8,060

7,629

0

Net Income (Loss) Attributable to Parent

-639

-403

11,592

14,601

-673

-1,220

-

14,932

21,891

1,836

-7,839

-7,839

14,544

20,032

2,748

-8,523

10,777

-2,934

1,394

-2,337

15,972

10,683

-11,095

-628

-3,335

-8,060

7,629

0

Preferred Stock Dividends, Income Statement Impact

-

-

-

0

-

-

-

181

182

763

770

770

1,317

974

1,017

953

963

964

953

998

-

1,027

413

-

-

0

-

-

Net income available to common stockholders

-

-

-

14,601

-

-

-

14,751

21,709

1,073

-8,609

-8,609

7,136

19,058

1,731

-9,476

9,814

-3,898

441

-3,335

14,974

9,656

-11,508

-628

-

-8,060

7,629

-

Defined benefit pension plan, net of tax expense of $566, $419, $1,698, and $1,257, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-777

-778

-778

-

-593

-593

-594

-

-435

-456

-

Cash flow hedge (loss) gain, net of tax (benefit) expense of ($13), ($33), $41, and ($149), respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-60

-216

0

-

0

0

-

-

-

-

-

Comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,217

1,956

-1,559

-

11,276

-10,502

-34

-

-7,625

8,085

-

Earnings per share:
Weighted Average Number of Shares Outstanding, Basic

26,866

26,481

26,472

26,451

26,595

26,302

-

27,004

26,209

23,899

23,924

23,924

24,071

23,659

23,048

22,596

22,041

21,084

20,986

20,897

-

20,712

21,150

-

-

22,000

-

-

Weighted Average Number of Shares Outstanding, Diluted

26,866

26,481

28,557

26,720

26,595

26,302

-

36,859

28,556

25,127

23,924

23,924

22,796

29,527

24,590

22,596

22,268

21,084

21,011

20,897

-

25,385

21,150

-

-

22,000

-

-

Basic earnings per share, continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.18

0.02

-

-

-

-

-

-

-

-

-

Basic earnings per share, discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

-0.02

-0.02

0.45

0.55

-0.03

-0.05

-

0.64

0.83

0.04

-0.36

-0.36

0.32

0.81

0.08

-0.42

0.46

-0.18

0.02

-0.16

-

0.47

-

-

-

-0.37

-

-

Diluted earnings per share, continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.18

0.02

-

-

-

-

-

-

-

-

-

Diluted earnings per share, discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

-0.02

-0.02

0.43

0.55

-0.03

-0.05

-

0.63

0.77

0.04

-0.36

-0.36

0.41

0.68

0.07

-0.42

0.46

-0.18

0.02

-0.16

-

0.42

-

-

-

-0.37

-

-

Basic and diluted earnings (loss) per share from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.54

-

-

-

0.35

-

Basic and diluted weighted average shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,000

3,690

-14,912

22,000

2,875

Basic and diluted loss per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.03

0.90

-

-

0.00