Blue bird corp (BLBD)
Income statement / TTM
Apr'20Jan'20Sep'19Jun'19Mar'19Dec'18Sep'18Sep'18Jun'18Mar'18Dec'17Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13
Revenue from Contract with Customer, Excluding Assessed Tax

0

0

-

0

0

0

-

-

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

-

1,016,491

-

990,602

964,329

954,780

937,337

932,010

953,220

892,818

884,628

919,128

611,504

589,177

601,831

435,998

0

0

0

Cost of goods sold

927,056

881,501

885,400

877,410

887,631

896,903

-

902,988

887,250

897,631

886,673

886,673

863,234

837,791

826,444

808,536

802,654

821,320

771,064

764,958

798,733

738,898

682,577

0

-

0

0

-

Gross Profit

133,879

135,664

133,474

129,545

124,736

120,450

-

121,988

118,800

126,837

129,818

129,818

127,368

126,538

128,336

128,801

129,356

131,900

121,754

119,670

120,395

112,932

102,272

0

-

0

0

-

Operating expenses
Selling, General and Administrative Expense

89,794

92,864

89,642

83,882

83,375

78,727

-

86,911

78,280

74,122

80,557

75,101

67,836

75,164

104,338

103,824

102,711

99,077

70,976

86,181

84,561

105,182

102,208

0

-

0

0

-

Operating profit

44,085

42,800

43,832

45,663

41,361

41,723

-

35,077

40,520

52,715

49,261

54,717

59,532

51,374

23,998

24,977

26,645

32,823

50,778

33,489

35,834

7,750

64

0

-

0

0

-

Interest expense

13,562

11,902

12,879

11,790

10,255

8,083

-

6,661

6,562

6,126

6,015

6,015

7,251

9,477

12,119

14,857

16,412

17,341

17,878

18,186

19,078

15,184

10,855

0

-

0

0

-

Interest income

0

0

9

37

62

64

-

70

119

144

148

148

140

78

35

118

133

192

190

103

113

53

77

0

-

0

0

-

Other income (expense), net

-333

-788

-1,331

-2,248

-2,505

-1,671

-

-1,613

-5,119

-4,497

363

-5,093

-4,929

-764

-719

-682

-539

16

-17

5

0

48

83

0

-

0

0

-

Loss on debt extinguishment

-

-

-

-

-

-

-

-

-

-

0

-

-10,142

-10,142

-10,142

-10,142

0

0

0

0

-

-

-

-

-

-

-

-

Loss before income taxes

30,190

30,110

29,631

31,662

28,663

32,033

-

26,873

28,958

42,236

43,757

43,757

37,350

31,069

1,053

-586

9,827

15,690

33,073

15,411

16,869

-7,333

-10,631

0

-

0

0

-

Income tax benefit

6,845

7,483

7,573

5,875

-4,858

-4,208

-

-2,620

468

16,243

16,880

16,880

11,856

9,461

2,058

1,923

5,804

6,503

10,129

5,072

4,442

2,803

1,963

0

-

0

0

-

Equity in net (loss) income of non-consolidated affiliate

1,806

2,490

2,242

1,853

1,409

1,198

-

1,327

1,942

2,580

2,608

2,608

3,307

3,380

3,040

3,205

2,877

3,079

2,926

3,027

2,634

1,167

576

0

-

0

0

-

General and administrative expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

Net income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,266

25,870

13,366

15,061

-4,391

-23,007

-4,278

-3,654

0

0

0

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-171

-158

-143

-129

-131

-136

0

-

0

0

-

Other income - Interest on Trust Account

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

Net loss

25,151

25,117

24,300

27,640

34,930

37,439

-

30,820

30,432

28,573

29,485

29,485

28,801

25,034

2,068

714

6,900

12,095

25,712

13,223

14,932

-4,375

-23,118

-4,394

-3,766

0

0

0

Net Income (Loss) Attributable to Parent

25,151

25,117

24,300

27,640

34,930

37,439

-

30,820

30,432

28,573

29,485

29,485

28,801

25,034

2,068

714

6,900

12,095

25,712

13,223

14,932

-4,375

-23,118

-4,394

-3,766

0

0

0

Preferred Stock Dividends, Income Statement Impact

-

-

-

181

-

-

-

1,896

3,032

3,824

4,078

4,078

4,261

3,907

3,897

3,833

3,878

3,942

3,391

0

-

0

0

-

-

0

-

-

Net income available to common stockholders

-

-

-

27,459

-

-

-

28,924

21,309

18,658

19,316

19,316

18,449

21,127

-1,829

-3,119

3,022

8,182

21,736

9,787

12,494

-10,540

-12,567

0

-

0

0

-

Defined benefit pension plan, net of tax expense of $566, $419, $1,698, and $1,257, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,653

4,837

5,022

-

-2,215

-2,078

0

-

0

0

-

Cash flow hedge (loss) gain, net of tax (benefit) expense of ($13), ($33), $41, and ($149), respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-

-

-

Comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,166

20,659

8,201

-

-6,885

-10,076

0

-

0

0

-

Earnings per share:
Weighted Average Number of Shares Outstanding, Basic

26,866

26,481

26,472

26,451

26,595

26,302

-

27,004

26,209

23,899

23,924

23,924

24,071

23,659

23,048

22,596

22,041

21,084

20,986

20,897

-

20,712

21,150

-

-

22,000

-

-

Weighted Average Number of Shares Outstanding, Diluted

26,866

26,481

28,557

26,720

26,595

26,302

-

36,859

28,556

25,127

23,924

23,924

22,796

29,527

24,590

22,596

22,268

21,084

21,011

20,897

-

25,385

21,150

-

-

22,000

-

-

Basic earnings per share, continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.18

0.02

-

-

-

-

-

-

-

-

-

Basic earnings per share, discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

-0.02

-0.02

0.45

0.55

-0.03

-0.05

-

0.64

0.83

0.04

-0.36

-0.36

0.32

0.81

0.08

-0.42

0.46

-0.18

0.02

-0.16

-

0.47

-

-

-

-0.37

-

-

Diluted earnings per share, continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.18

0.02

-

-

-

-

-

-

-

-

-

Diluted earnings per share, discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

-0.02

-0.02

0.43

0.55

-0.03

-0.05

-

0.63

0.77

0.04

-0.36

-0.36

0.41

0.68

0.07

-0.42

0.46

-0.18

0.02

-0.16

-

0.42

-

-

-

-0.37

-

-

Basic and diluted earnings (loss) per share from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.54

-

-

-

0.35

-

Basic and diluted weighted average shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,000

3,690

-14,912

22,000

2,875

Basic and diluted loss per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.03

0.90

-

-

0.00