| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Revenues | |||||||||
Restaurant sales, franchise and other revenues | |||||||||
4,139 | 4,126 | 4,223 | 4,260 | 4,377 | 4,442 | 4,129 | 3,987 | 3,841 | 3,628 |
Costs and expenses | |||||||||
Cost of sales | |||||||||
1,277 | 1,295 | 1,317 | 1,354 | 1,419 | 1,435 | 1,333 | 1,281 | 1,226 | 1,152 |
Labor and other related | |||||||||
1,207 | 1,197 | 1,219 | 1,211 | 1,205 | 1,218 | 1,157 | 1,117 | 1,094 | 1,034 |
Other restaurant operating | |||||||||
982 | 967 | 996 | 1,004 | 1,006 | 1,049 | 964 | 918 | 890 | 864 |
Depreciation and amortization | |||||||||
196 | 201 | 192 | 193 | 190 | 190 | 164 | 155 | 153 | 156 |
General and administrative | |||||||||
275 | 282 | 306 | 267 | 287 | 304 | 268 | 326 | 291 | 252 |
Provision for impaired assets and restaurant closings | |||||||||
9 | 36 | 52 | 104 | 36 | 52 | 22 | 13 | 14 | 5 |
Recovery of note receivable from affiliated entity | |||||||||
- | - | - | - | - | - | - | - | -33 | 0 |
Income from operations of unconsolidated affiliates | |||||||||
- | - | - | - | - | - | 7 | 5 | 8 | 5 |
Total costs and expenses | |||||||||
3,948 | 3,981 | 4,084 | 4,136 | 4,146 | 4,250 | 3,903 | 3,806 | 3,627 | 3,459 |
Operating Income (Loss) | |||||||||
191 | 145 | 138 | 123 | 230 | 191 | 225 | 181 | 213 | 168 |
Loss on extinguishment and modification of debt | |||||||||
0 | 0 | -1 | -26 | -2 | -11 | -14 | -20 | 0 | 0 |
Gain on remeasurement of equity method investment | |||||||||
- | - | - | - | - | - | 36 | 0 | 0 | - |
Other expense, net | |||||||||
-0 | -0 | 14 | 1 | -0 | -1 | -0 | -0 | 0 | 2 |
Interest expense, net | |||||||||
-49 | -44 | -41 | -45 | -56 | -59 | -74 | -86 | -83 | -91 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | |||||||||
141 | 100 | 111 | 52 | 170 | 119 | 172 | 73 | 130 | 80 |
(Benefit) provision for income taxes | |||||||||
7 | -9 | 7 | 8 | 39 | 24 | -42 | 12 | 21 | 21 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | |||||||||
134 | 109 | 103 | 43 | 131 | 95 | 214 | 61 | 109 | 59 |
Less: net income attributable to noncontrolling interests | |||||||||
3 | 2 | 2 | 4 | 4 | 4 | 6 | 11 | 9 | 6 |
Net Income (Loss) Attributable to Parent | |||||||||
130 | 107 | 101 | 39 | 127 | 91 | 208 | 49 | 100 | 52 |
Other comprehensive (loss) income: | |||||||||
Net income | |||||||||
134 | 109 | 103 | 43 | 131 | - | - | - | - | - |
Foreign currency translation adjustment | |||||||||
-16 | -36 | 8 | 37 | -96 | -31 | -17 | 7 | -2 | 4 |
Unrealized loss on derivatives, net of tax | |||||||||
-11 | -7 | 0 | -1 | -6 | -2 | 0 | 0 | - | - |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | |||||||||
-1 | -0 | -2 | -3 | -2 | 0 | 0 | - | - | - |
Reclassification of accumulated foreign currency translation adjustment for previously held equity investment | |||||||||
- | - | - | - | - | - | -5 | 0 | 0 | - |
Comprehensive (loss) income | |||||||||
107 | 66 | 115 | 83 | 31 | 61 | 202 | 68 | 106 | 63 |
Less: comprehensive (loss) income attributable to noncontrolling interests | |||||||||
3 | 2 | 2 | 8 | -8 | 4 | 6 | 11 | 9 | 6 |
Comprehensive (loss) income attributable to Bloomin’ Brands | |||||||||
103 | 63 | 113 | 75 | 40 | 56 | 196 | 57 | 97 | 57 |
(Loss) earnings per share attributable to common stockholders: | |||||||||
Basic | |||||||||
1.47 | 1.16 | 1.05 | 0.35 | 1.04 | 0.73 | 1.69 | 0.45 | 0.94 | 0.50 |
Diluted | |||||||||
1.45 | 1.14 | 1.02 | 0.34 | 1.01 | 0.71 | 1.63 | 0.44 | 0.94 | 0.50 |
Weighted average common shares outstanding: | |||||||||
Weighted Average Number of Shares Issued, Basic | |||||||||
88 | 92 | 96 | 111 | 122 | 125 | 122 | 111 | 106 | 105 |
Weighted Average Number of Shares Outstanding, Diluted | |||||||||
89 | 94 | 99 | 114 | 125 | 128 | 128 | 114 | 106 | 105 |
Common Stock, Dividends, Per Share, Declared | |||||||||
0.40 | 0.36 | 0.32 | 0.28 | 0.24 | 0.00 | 0.00 | - | - | - |
Restaurant sales [Member] | |||||||||
Restaurant sales, franchise and other revenues | |||||||||
4,075 | 4,060 | 4,164 | 4,221 | 4,349 | 4,415 | 4,089 | 3,946 | 3,803 | 3,594 |
Franchise and other revenues [Member] | |||||||||
Restaurant sales, franchise and other revenues | |||||||||
64 | 65 | 59 | 38 | 27 | 26 | 40 | 41 | 38 | 33 |