Bmc stock holdings, inc. (BMCH)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Net sales

3,626,593

3,682,448

3,365,968

3,093,743

1,576,746

1,311,498

1,210,156

942,398

759,982

Cost of sales

2,675,289

2,773,232

2,570,453

2,351,778

1,215,336

1,016,424

953,609

-

-

Gross profit

951,304

909,216

795,515

741,965

361,410

295,074

256,547

214,728

168,965

Selling, general and administrative expenses

727,601

680,273

619,546

571,799

306,843

229,316

200,588

221,192

213,036

Depreciation expense

41,208

39,627

43,022

38,441

15,700

11,492

9,168

7,759

11,844

Amortization of Intangible Assets

18,000

15,000

16,000

20,721

3,626

0

1,310

1,470

1,457

Merger and integration costs

6,485

3,998

15,336

15,340

22,993

0

0

-

-

Impairment of assets

1,903

0

435

11,928

0

134

73

361

580

Public offering transaction-related costs

-

-

-

-

-

-

-

0

0

Restructuring expense

-

-

-

-

-

-

-

2,853

1,349

Total operating expenses

795,242

738,913

694,342

658,229

349,162

240,942

211,139

233,635

228,266

Income from operations

156,062

170,303

101,173

83,736

12,248

54,132

45,408

-18,907

-59,301

Other income (expense)
Interest expense

23,156

24,035

25,036

30,131

27,552

27,090

18,786

4,037

2,842

Loss on debt extinguishment

-

-

-

-12,529

0

0

-

-

-

Other income, net

13,578

10,646

5,690

4,070

784

1,413

1,306

278

-2,120

Income before income taxes

146,484

156,914

81,827

45,146

-14,520

28,455

27,900

-22,666

-64,263

Income tax expense

36,600

37,200

24,400

14,266

-9,689

-65,577

6,273

-8,084

-22,332

Income from continuing operations

-

-

-

-

-

-

-

-14,582

-41,931

Income from discontinued operations, net of income tax expense of $4, $25, $33 and $133, respectively

-

-

-

-

-

-

-

49

-202

Net Income (Loss) Attributable to Parent

109,845

119,738

57,425

30,880

-4,831

94,032

21,655

-14,533

-42,133

Redeemable Class B Senior Preferred stock deemed dividend

-

-

-

-

-

-

-

4,480

-4,188

Accretion of beneficial conversion feature on Convertible Class C Preferred stock

-

-

-

-

-

-

-

5,000

0

Income (loss) attributable to common stockholders

-

-

-

-

-

-

21,655

-24,013

-46,321

Weighted average common shares outstanding
Basic (in shares)

66,701

67,273

66,900

66,055

41,260

38,828

38,321

13,153

-

Diluted (in shares)

67,332

67,748

67,404

66,609

41,260

39,291

38,865

13,153

-

Basic and diluted (in shares)

-

-

-

-

-

-

-

-

22,262

Earnings Per Share [Abstract]
Basic income (loss) per share
Basic (in dollars per share)

1.65

1.78

0.86

0.47

-0.12

2.42

0.57

-

-

Diluted income (loss) per share
Diluted (in dollars per share)

1.63

1.77

0.85

0.46

-0.12

2.39

0.56

-

-

Basic and diluted income (loss) per share
Income (loss) from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-1.83

-2.07

Income from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

0.00

-0.01

Earnings Per Share, Basic and Diluted

-

-

-

-

-

-

-

-1.83

-2.08

Building Products [Member]
Net sales

2,727,700

2,856,700

2,561,500

2,336,041

1,146,190

937,048

850,669

-

-

Cost of sales

-

-

-

1,725,843

864,485

705,812

648,274

727,670

591,017

Construction Services [Member]
Net sales

898,900

825,800

804,500

757,702

430,556

374,450

359,487

-

-

Cost of sales

-

-

-

625,935

350,851

310,612

305,335

-

-