Biomerica inc (BMRA)
Income statement / Yearly
May'19May'18May'17May'16May'15May'14May'13May'12May'11
Net sales

5,200

5,564

5,791

-

-

-

-

-

-

Net sales

-

-

-

5,139

4,962

5,120

6,472

6,081

4,899

Cost of sales

3,908

3,809

3,769

3,615

3,420

3,451

4,045

3,783

3,373

Gross profit

1,292

1,754

2,021

1,524

1,541

1,669

2,427

2,297

1,525

Operating Expense:
Selling, general and administrative

2,025

1,837

1,845

1,570

1,478

1,525

1,454

1,445

1,237

Research and development

1,679

1,398

1,130

780

733

589

459

347

420

Total operating expenses

3,704

3,236

2,976

2,350

2,212

2,115

1,913

1,792

1,657

Loss from operations

-2,412

-1,481

-954

-826

-670

-446

514

504

-132

Other Income (Expense):
Dividend and interest income

44

47

46

24

21

17

10

8

-

Dividend and interest income

-

-

-

-

-

-

-

-

7

Interest expense

0

0

0

0

0

0

0

1

5

Other income

-

-

-

-

-

-

-

-

290

Other income

-

-

-

7

2

3

-

-

291

Other income

-

-

-

-

-

-

0

101

-

Total other income

43

47

46

30

24

20

10

108

-

Loss before income tax

-2,368

-1,434

-908

-795

-646

-426

524

613

-

INCOME BEFORE INCOME TAXES

-

-

-

-

-

-

-

-

159

Provision for income taxes

24

31

0

703

-315

-210

-12

65

1

Net loss

-2,393

-1,465

-908

-1,499

-331

-215

536

548

157

Basic net loss per common share (in Dollars per share)

-0.26

-0.17

-0.11

-0.20

-0.04

-0.03

0.08

0.08

0.02

Diluted net loss per common share (in Dollars per share)

-0.26

-0.17

-0.11

-0.20

-0.04

-0.03

0.07

0.08

0.02

Weighted average number of common and common equivalent shares:
Basic (in Shares)

9,212

8,570

8,329

7,626

7,552

7,370

7,024

6,887

-

Basic (in Shares)

-

-

-

-

-

-

-

-

6,668

Diluted (in Shares)

9,212

8,570

8,329

7,626

7,552

7,370

7,451

7,107

6,704

Net loss

-2,393

-1,465

-908

-1,499

-331

-215

536

548

157

Other comprehensive loss, net of tax:
NET INCOME

-

-

-

-

-

-

-

-

157

Foreign currency translation

-10

-10

-2

-1

-2

-1

-2

-1

-0

Comprehensive loss

-2,403

-1,476

-910

-1,501

-333

-216

533

546

156