Bemis co inc (BMS)
Income statement / TTM
Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues

4,063

4,089

4,090

4,099

4,078

4,046

4,030

4,022

4,031

4,004

3,999

3,990

3,999

4,071

4,141

4,221

4,288

4,343

4,093

4,117

4,316

4,476

4,351

4,518

4,533

4,583

5,175

5,245

5,303

5,322

5,301

5,237

5,137

4,835

4,485

4,057

0

0

0

Cost of Goods and Services Sold

3,254

3,284

3,292

3,297

3,292

3,260

3,222

3,197

3,175

3,137

3,135

3,129

3,134

3,198

3,272

3,353

3,422

3,484

3,285

3,305

3,472

3,601

3,493

3,637

3,671

3,731

4,245

4,338

4,391

4,412

4,378

4,296

4,200

3,941

3,643

3,278

0

0

0

Gross profit

809

805

798

801

785

786

808

825

856

866

863

860

864

873

869

867

865

859

808

811

844

875

858

881

862

851

930

906

911

910

922

941

937

893

0

0

0

-

-

Operating expenses:
Selling, general and administrative expenses

378

377

379

384

386

385

385

385

387

390

403

409

413

420

413

415

416

416

388

396

424

448

448

463

455

454

500

483

486

483

486

488

478

459

433

407

0

0

0

Research and development

37

38

38

38

40

42

45

47

47

46

45

44

44

44

44

44

44

44

40

39

40

40

37

37

36

35

42

42

42

38

37

37

36

34

30

26

0

0

0

Restructuring and other costs

55

61

69

66

69

60

44

36

32

28

27

27

7

12

9

5

5

0

-0

15

36

45

65

70

69

68

49

0

0

-

0

-

-

-

-

-

-

-

-

Other Operating Income (Expense), Net

37

31

18

21

20

20

15

10

11

10

19

17

17

12

19

15

8

9

-9

-9

-9

-9

-10

-10

-10

-15

-16

-16

-16

-17

-18

-16

-16

-1

13

14

0

0

0

Operating income

375

359

133

137

114

122

347

367

400

411

401

391

411

409

410

412

409

407

389

369

353

350

317

319

311

308

315

330

352

367

416

431

439

400

0

0

0

-

-

Interest expense

75

76

73

71

68

65

64

62

60

60

57

55

54

51

51

52

57

60

65

68

68

68

66

66

67

70

76

78

78

76

73

73

73

73

68

55

0

0

0

Other non-operating (income) expense, net

3

2

-6

-5

-4

-3

3

2

1

-0

2

2

4

6

6

6

5

16

16

19

24

7

8

6

-0

3

3

3

3

1

-0

-3

-4

0

5

7

0

0

0

Income from continuing operations before income taxes

303

285

53

60

40

52

287

306

341

350

346

338

361

363

365

366

358

363

340

320

309

289

258

258

244

241

242

255

277

292

342

355

360

327

302

281

0

0

0

Provision for income taxes

65

60

-57

-48

-49

-41

91

98

110

114

113

112

120

122

123

124

122

124

117

109

106

97

92

93

90

92

86

90

98

104

123

128

130

117

108

101

0

0

0

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

241

242

241

236

239

230

0

0

-

0

-

-

-

-

-

-

-

-

-

-

203

185

172

0

0

0

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-2

-0

-45

-40

-48

-44

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Income from continuing operatons

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

209

193

179

0

0

0

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

0

0

0

-

-

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

187

219

225

231

211

195

182

0

0

0

Less: Net income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

4

5

6

6

7

7

0

0

0

Net income

238

225

111

109

90

94

195

208

231

236

232

226

241

239

241

196

196

191

188

225

212

212

196

189

179

173

156

164

176

184

214

220

225

205

187

174

0

0

0

Basic earnings per share:
Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

Net income attributable to Bemis Company, Inc.

238

225

111

109

90

94

203

198

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

187

174

0

0

0

Income from continuing operations, per basic share

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

0.65

0.68

0.58

0.58

0.62

0.61

0.58

-

0.47

-

-

-

-

-

-

-

-

-

-

0.48

0.56

0.52

0.27

0.33

0.47

Income (loss) from discontinued operations, per basic share

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-0.03

0.02

-0.45

0.05

-0.10

-

0.05

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

0.02

0.01

-

-

Net income, per basic share

0.66

0.82

0.63

0.51

0.52

-0.44

0.61

0.31

0.55

0.65

0.73

0.54

0.59

0.59

0.65

0.68

0.55

0.60

0.17

0.66

0.48

0.55

0.52

0.51

0.48

0.38

0.46

0.41

0.42

0.22

0.53

0.51

0.47

0.48

0.55

0.54

0.28

0.33

0.47

Diluted earnings per share:
Income from continuing operations, per diluted share

-

-

-

-

-

-

-

-

-

-

-

-

0.59

0.58

0.64

0.67

0.58

0.57

0.61

0.60

0.58

-

0.47

-

-

-

-

-

-

-

-

-

-

0.48

0.56

0.52

0.27

0.33

0.47

Income (loss) from discontinued operations, per diluted share

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-0.03

0.02

-0.44

0.05

-0.10

-

0.05

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

0.02

0.01

-

-

Net income, per diluted share

0.66

0.81

0.63

0.51

0.52

-0.44

0.61

0.30

0.55

0.64

0.72

0.53

0.59

0.58

0.64

0.67

0.55

0.59

0.17

0.65

0.48

0.54

0.52

0.51

0.47

0.39

0.45

0.40

0.42

0.22

0.53

0.51

0.47

0.48

0.55

0.54

0.28

0.33

0.47

Cash dividends paid per share (in dollars per share)

0.32

0.31

0.31

0.31

0.31

0.30

0.30

0.30

0.30

0.29

0.29

0.29

0.29

0.28

0.28

0.28

0.28

0.27

0.27

0.27

0.27

0.26

0.26

0.26

0.26

0.25

0.25

0.25

0.25

0.24

0.24

0.24

0.24

-

0.23

0.23

0.23

0.22

0.22

Comprehensive income (loss) attributable to Bemis Company, Inc.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-