Barnes & noble education, inc. (BNED)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Oct'18Jul'18Jul'18Apr'18Apr'18Jan'18Jan'18Oct'17Jul'17Apr'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14
Sales:
Product sales and other

-

-

-

-

-

1,903

-

1,967

-

1,984

-

1,965

-

1,881

1,759

1,641

-

1,594

1,594

1,580

1,581

1,558

1,562

1,557

1,544

0

0

0

Rental income

181

188

193

195

205

209

209

218

218

-

219

223

221

225

231

-

232

232

229

228

226

228

227

228

228

0

0

0

Revenues

1,928

1,974

2,016

2,034

0

-

0

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Product sales and other

1,747

1,785

1,823

1,838

0

-

0

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total sales

-

-

-

-

-

2,113

-

2,185

-

2,203

-

2,188

-

2,107

1,990

1,874

-

1,826

1,823

1,808

1,808

1,787

1,790

1,786

1,772

0

0

0

Sales Revenue, Goods, Gross

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Product and other cost of sales

1,332

1,359

1,374

1,395

1,404

1,442

1,442

1,503

1,503

-

1,522

1,509

1,510

1,456

1,380

-

1,281

1,250

1,245

1,228

1,224

1,208

1,210

1,207

1,198

0

0

0

Rental cost of sales

101

106

109

111

115

118

118

122

122

-

123

126

124

128

133

-

134

133

130

129

128

130

130

131

131

0

0

0

Cost of Goods and Services Sold

1,434

1,465

1,484

1,506

0

-

0

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

-

-

-

-

-

1,560

-

1,626

-

1,646

-

1,636

-

1,584

1,513

1,415

-

1,384

1,376

1,357

1,353

1,338

1,340

1,338

1,329

0

0

0

Gross Profit

494

508

532

527

538

552

552

558

558

-

557

552

553

522

476

-

459

442

446

450

454

448

449

447

443

0

0

0

Selling and administrative expenses

415

420

422

423

431

433

433

432

432

-

433

425

426

410

396

-

380

370

370

371

374

373

371

364

359

0

0

0

Depreciation and amortization expense

63

64

65

65

66

66

66

67

67

-

65

62

62

59

55

-

53

52

52

52

52

52

51

51

50

0

0

0

Other Nonrecurring Expense

58

58

58

57

0

-

0

-

0

-

-

0

0

-

-

-

-

0

-

-

-

0

-

-

-

0

-

-

Restructuring and other charges

7

10

8

7

2

0

0

0

0

-

5

5

5

5

5

-

1

9

10

10

8

0

0

0

-

-

-

-

Business Development

0

0

-

0

0

0

0

1

-

-

2

8

8

9

8

-

9

3

0

0

-

0

-

-

-

-

-

-

Operating Income (Loss)

-50

-44

-22

-27

37

-261

-261

-256

-256

-

-262

-263

-263

37

10

-

13

4

-2

0

4

9

25

31

33

0

0

0

Interest Income (Expense), Net

-7

-8

-8

-9

-10

-10

-10

-10

-10

-

-10

-9

-9

-7

-5

-

-3

-2

-2

-2

-1

-1

-0

-0

-0

0

0

0

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-58

-52

-31

-37

27

-271

-271

-267

-267

-

-273

-272

-272

30

4

-

10

2

-5

-2

2

7

25

31

33

0

0

0

Income Tax Expense (Benefit)

-14

-11

-13

-13

-11

-26

-26

-10

-10

-

-20

-3

-3

12

6

-

4

0

-0

-1

2

5

10

13

14

0

0

0

Net Income (Loss) Attributable to Parent

-44

-41

-17

-24

38

-245

-245

-256

-256

-

-252

-269

-269

17

-1

-

5

2

-5

-0

0

2

14

18

19

0

0

0

Other comprehensive earnings, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Total comprehensive (loss) income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18

-

0

0

0

Earnings Per Share [Abstract]
Earnings Per Share, Basic

-0.04

0.75

-0.68

-0.98

0.02

1.26

1.26

-0.82

-0.82

-

0.35

-6.04

-6.04

1.04

-0.75

-

-0.11

0.08

0.63

-0.60

0.03

-0.07

0.69

-0.65

0.00

0.09

0.95

-0.71

Earnings Per Share, Diluted

-0.04

0.74

-0.68

-0.97

0.02

1.25

1.25

-0.82

-0.82

-

0.36

-6.04

-6.04

1.03

-0.75

-

-0.11

0.08

0.63

-0.60

0.03

-0.07

0.69

-0.65

0.00

0.09

0.95

-0.71

Weighted average common shares outstanding
Weighted Average Number of Shares Outstanding, Basic

48

47

47

47

47

47

47

46

46

-

46

46

46

46

46

-

46

46

46

46

47

48

48

41

39

38

37

37

Weighted Average Number of Shares Outstanding, Diluted

48

48

47

46

47

47

47

46

46

-

46

46

46

47

46

-

47

46

46

46

47

48

48

41

40

38

37

37