| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|---|---|---|---|---|---|---|---|
Revenues: | ||||||||
Revenues | ||||||||
28,429 | 14,065 | 5,265 | 3,163 | 713 | 0 | - | - | - |
Consulting fees | ||||||||
- | - | - | - | - | 43 | - | - | - |
Premiums earned | ||||||||
10,944 | 3,184 | 2,031 | 155 | - | - | - | - | - |
Insurance commissions | ||||||||
1,567 | 2,606 | 1,586 | 507 | - | - | - | - | - |
Investment and other income | ||||||||
448 | 165 | 130 | 16 | 9 | - | - | - | - |
Total Revenues | ||||||||
41,389 | 20,021 | 9,014 | 3,843 | 722 | 43 | 33 | 105 | - |
Costs and Expenses: | ||||||||
Cost of revenues (exclusive of depreciation and amortization) | ||||||||
11,321 | 5,639 | 2,690 | 1,140 | 229 | 0 | - | - | - |
Cost of insurance revenues (exclusive of depreciation and amortization) | ||||||||
6,290 | 1,949 | 739 | 125 | - | - | - | - | - |
Depreciation and amortization | ||||||||
- | - | - | - | - | - | - | 28 | 28 |
Employee costs | ||||||||
11,945 | 8,601 | 4,420 | 1,759 | 241 | 66 | - | - | - |
Professional fees | ||||||||
3,664 | 3,460 | 2,183 | 1,242 | 737 | 0 | 72 | - | - |
General and administrative | ||||||||
6,346 | 4,222 | 1,889 | 788 | 153 | 0 | - | 0 | - |
Amortization | ||||||||
10,471 | 6,036 | 2,410 | 899 | 150 | 0 | - | - | - |
Depreciation | ||||||||
3,102 | 2,039 | 943 | 738 | 307 | 0 | - | - | - |
Loss (gain) on disposition of assets | ||||||||
-223 | -150 | -362 | -259 | - | - | - | - | - |
Bad debt expense | ||||||||
299 | 126 | 147 | 28 | 9 | 0 | - | - | - |
Accretion | ||||||||
134 | 52 | - | - | - | - | - | - | - |
Property taxes | ||||||||
- | - | - | - | - | - | - | 9 | - |
Insurance | ||||||||
- | - | - | - | - | - | - | 7 | - |
Repairs and maintenance | ||||||||
- | - | - | - | - | - | - | 1 | - |
Total Costs and Expenses | ||||||||
53,801 | 32,278 | 15,787 | 6,981 | 1,829 | 66 | - | 45 | - |
Net Loss from Operations | ||||||||
-12,412 | -12,257 | -6,772 | -3,138 | -1,106 | -22 | -39 | -88 | - |
Other Income (Expense): | ||||||||
Interest income | ||||||||
3,198 | 1,953 | 95 | 0 | - | - | - | 0 | - |
Dividend income | ||||||||
710 | - | - | - | - | - | - | - | - |
Gain on sale of investment in unconsolidated affiliate | ||||||||
- | - | - | - | 78 | 0 | - | - | - |
Equity in income of unconsolidated affiliates | ||||||||
479 | 500 | 73 | -27 | 3 | -15 | -3 | - | - |
Unrealized loss on securities | ||||||||
6,273 | -15 | 132 | 0 | - | - | - | - | - |
Gain on disposition of investments | ||||||||
572 | 662 | - | - | - | - | - | - | - |
Net Income from Operations | ||||||||
- | - | - | - | - | - | - | - | -67 |
Interest expense | ||||||||
302 | 1 | 8 | 7 | 22 | 28 | 26 | 19 | -13 |
Net Loss Before Income Taxes | ||||||||
-1,481 | -9,158 | -6,479 | -3,173 | -1,047 | -66 | -69 | - | - |
Income tax (provision) benefit | ||||||||
- | - | - | 0 | 0 | 0 | 0 | - | - |
Net Loss | ||||||||
-1,481 | -9,158 | -6,479 | -3,173 | -1,047 | -66 | -69 | -95 | - |
Noncontrolling interest in subsidiary (income) loss | ||||||||
5 | -44 | -11 | 0 | - | - | - | - | - |
Net Loss Attributable to Common Stockholders | ||||||||
-1,486 | -9,113 | -6,467 | -3,173 | - | - | - | - | -67 |
Basic and Diluted Net Loss per Share (in dollars per share) | ||||||||
-0.07 | -0.46 | -0.60 | -0.53 | -0.71 | -0.25 | -0.04 | - | - |
Basic and Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) | ||||||||
22,778 | 19,933 | 10,817 | 6,043 | 1,481 | 266 | 1,869 | - | - |