Dmc global inc. (BOOM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net sales

397,550

326,429

192,803

158,575

166,918

202,561

202,060

192,737

208,891

154,739

164,898

Cost of products sold

252,627

215,734

133,412

119,895

131,294

141,142

143,926

135,085

153,445

117,789

121,779

Gross profit

144,923

110,695

59,391

38,680

35,624

61,419

58,134

57,652

55,446

36,950

43,119

Costs and expenses:
General and administrative expenses

37,976

38,452

27,135

22,115

20,998

23,766

24,672

18,489

16,711

13,696

12,980

Selling and distribution expenses

27,475

22,761

18,589

16,626

18,745

18,104

16,136

16,954

14,809

11,135

8,837

Amortization of purchased intangible assets

1,544

2,944

4,060

4,011

4,033

6,103

6,348

6,210

5,707

5,330

5,064

Restructuring expenses, net and asset impairments

19,503

1,114

4,283

1,202

4,063

6,781

0

0

-

-

-

Anti-dumping duty penalties

0

8,000

0

0

-

-

-

-

-

-

-

Goodwill, Impairment Loss

0

0

17,584

0

11,464

0

0

-

-

-

-

Total costs and expenses

86,498

73,271

71,651

43,954

59,303

54,754

47,156

41,653

37,227

30,161

26,881

Operating income

58,425

37,424

-12,260

-5,274

-23,679

6,665

10,978

15,999

18,219

6,789

16,238

Other income (expense):
Gain on step acquisition of joint ventures

-

-

-

-

-

-

-

-

-

2,117

-

Other income (expense), net

-169

-1,202

-1,376

633

-669

-313

-528

-32

528

199

-219

Interest expense, net

1,554

1,615

1,648

-1,067

1,745

551

648

832

1,945

3,046

3,473

Interest income

-

-

-

-

4

38

7

13

8

61

173

Related party interest income

-

-

-

-

-

-

-

-

-

13

43

Equity in earnings of joint ventures

-

-

-

-

-

-

-

-

-

255

221

Income before income taxes

56,702

34,607

-15,284

-5,708

-26,089

5,839

9,809

15,148

16,810

6,388

12,983

Income tax provision

22,661

4,134

3,569

797

-2,118

3,913

3,736

5,316

4,369

1,133

4,378

INCOME (LOSS) FROM CONTINUING OPERATIONS

-

-

-

-

-

1,926

6,073

9,832

-

-

-

Income (loss) from operations of discontinued operations, net of tax

-

-

-

-

-

-77

478

943

-

-

-

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

718

0

0

-

-

-

Income from discontinued operations

-

-

-

-

-

641

478

943

-

-

-

NET INCOME (LOSS)

-

-

-

-

-

-

6,551

10,775

12,441

5,255

8,605

Less: Net income (loss) attributable to non-controlling interest

-

-

-

-

-

-

92

-2

-50

-10

56

Net income

34,041

30,473

-18,853

-6,505

-23,971

2,567

6,459

10,777

12,491

5,265

8,549

Net income per share
Continuing operations (in dollars per share)

-

-

-

-

-

0.13

0.44

0.73

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

0.05

0.03

0.07

-

-

-

Basic (in dollars per share)

2.29

2.05

-1.31

-0.46

-1.72

0.18

0.47

0.80

0.94

0.40

0.67

INCOME (LOSS) PER SHARE - DILUTED:
Continuing operations (in dollars per share)

-

-

-

-

-

0.13

0.44

0.73

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

0.05

0.03

0.07

-

-

-

Diluted (in dollars per share)

2.28

2.04

-1.31

-0.46

-1.72

0.18

0.47

0.80

0.93

0.40

0.66

Weighted average shares outstanding:
Basic (in shares)

14,579

14,529

14,346

14,126

13,935

13,687

13,533

13,264

13,089

12,869

12,640

Diluted (in shares)

14,655

14,620

14,346

14,126

13,935

13,689

13,537

13,268

13,099

12,881

12,662

Dividends declared per common share (in dollars per share)

0.29

0.08

0.08

0.08

0.14

0.16

0.16

0.16

0.16

0.16

0.12