Boot barn holdings, inc. (BOOT)
Income statement / Yearly
Mar'20Mar'19Mar'18Apr'17Mar'17Mar'16Mar'15Mar'14Mar'13
Net sales

845,575

776,854

677,949

-

-

-

-

-

-

Net sales

-

-

-

629,816

-

-

-

-

-

Cost of goods sold

569,084

525,420

470,034

439,930

-

-

-

-

-

Net sales

-

-

-

-

629,816

569,020

402,684

345,868

233,203

Cost of goods sold

-

-

-

-

439,930

396,317

267,907

231,796

151,357

Amortization of inventory fair value adjustment

-

-

-

-

0

500

0

867

9,199

Total cost of goods sold

-

-

-

-

439,930

395,817

267,907

232,663

160,556

Gross profit

276,491

251,434

207,915

189,886

189,886

173,203

134,777

113,205

72,647

Selling, general and administrative expenses

202,823

187,112

161,660

152,068

152,068

142,078

99,341

91,998

62,609

Acquisition-related expenses

-

-

-

-

-

891

-

671

1,138

Total operating expenses

-

-

-

-

152,068

142,969

99,341

92,669

63,747

Income from operations

73,668

64,322

46,255

37,818

37,818

30,234

35,436

20,536

8,900

Interest expense, net

-13,310

-16,331

-15,076

-

-

-

-

-

-

Interest expense, net

-

-

-

-14,699

-14,699

-12,923

-13,291

-11,594

-7,415

Other (loss)/income, net

-45

5

-

-

-

-

51

39

21

Income before income taxes

60,313

47,996

31,179

23,119

23,119

17,311

22,196

8,981

1,506

Income tax expense

12,364

8,974

2,300

8,922

8,922

7,443

8,466

3,321

826

Net income

-

-

-

-

-

-

13,730

5,660

680

Net income attributed to non-controlling interest

-

-

-

-

-

-

4

283

34

Net income

47,949

39,022

28,879

14,197

14,197

9,868

13,726

5,377

646

Earnings per share:
Basic shares (in dollars per share)

1.68

1.39

1.08

0.54

0.54

0.38

0.56

0.28

0.03

Diluted shares (in dollars per share)

1.64

1.35

1.05

0.53

0.53

0.37

0.54

0.28

0.03

Weighted average shares outstanding:
Basic shares

28,583

28,092

26,744

26,459

26,459

26,170

22,126

18,929

18,757

Diluted shares

29,220

28,813

27,528

26,939

26,939

26,955

22,888

19,175

18,757