Box, inc. (BOX)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14
Revenue

183,585

177,156

172,549

162,974

163,713

155,944

148,222

140,507

136,675

129,304

122,941

117,222

109,926

102,811

95,713

90,155

84,982

78,651

73,450

65,621

62,639

57,048

51,423

45,330

Cost of revenue

56,719

56,302

53,872

48,684

47,197

44,724

42,605

39,068

35,276

34,471

32,778

32,723

29,554

27,115

27,602

27,859

25,681

23,630

20,636

17,153

14,694

12,518

10,833

9,228

Gross profit

126,866

120,854

118,677

114,290

116,516

111,220

105,617

101,439

101,399

94,833

90,163

84,499

80,372

75,696

68,111

62,296

59,301

55,021

52,814

48,468

47,945

44,530

40,590

36,102

Operating expenses:
Research and development

53,161

50,652

49,693

46,244

41,362

42,310

41,830

38,248

34,403

34,812

34,042

33,534

31,104

29,652

28,265

26,907

26,589

26,324

26,453

23,134

17,987

17,172

16,345

14,898

Sales and marketing

75,451

82,939

80,405

78,820

73,738

84,490

76,984

76,998

77,715

81,670

73,271

70,663

66,566

66,796

60,186

59,472

63,257

63,972

58,460

56,495

55,395

55,257

49,657

47,440

General and administrative

26,835

26,496

24,856

24,607

23,110

23,884

24,022

22,053

21,768

20,910

21,846

20,281

19,095

16,999

17,579

14,509

19,019

19,757

17,675

15,472

20,396

16,855

12,875

11,546

Total operating expenses

155,447

160,087

154,954

149,671

138,210

150,684

142,836

137,299

133,886

137,392

129,159

124,478

116,765

113,447

106,030

100,888

108,865

110,053

102,588

95,101

93,778

89,284

78,877

73,884

Loss from operations

-28,581

-39,233

-36,277

-35,381

-21,694

-39,464

-37,219

-35,860

-32,487

-42,559

-38,996

-39,979

-36,393

-37,751

-37,919

-38,592

-49,564

-55,032

-49,774

-46,633

-45,833

-44,754

-38,287

-37,782

Remeasurement of redeemable convertible preferred stock warrant liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14

54

-461

267

Interest expense, net

-1,197

-738

-335

-68

-108

-47

-91

-70

-211

-287

-236

-279

-309

-222

-189

-176

-384

-30

-229

-514

-559

-663

-382

-405

Other (loss) income, net

-288

-653

693

-880

2,582

-321

-579

-343

229

277

267

16

69

-22

190

441

-155

165

-31

-77

-298

105

-71

7

Loss before provision for income taxes

-30,066

-40,624

-35,919

-36,329

-19,220

-39,832

-37,889

-36,273

-32,469

-42,569

-38,965

-40,242

-36,633

-37,995

-37,918

-38,327

-50,103

-54,897

-50,034

-47,224

-46,704

-45,366

-38,279

-38,447

Provision for income taxes

324

272

315

499

474

364

196

364

196

355

320

-156

244

238

184

248

270

220

141

59

29

55

-717

64

Net loss

-30,390

-40,896

-36,234

-36,828

-19,694

-40,196

-38,085

-36,637

-32,665

-42,924

-39,285

-40,086

-36,877

-38,233

-38,102

-38,575

-

-55,117

-50,175

-47,283

-46,733

-45,421

-37,562

-38,511

Accretion of redeemable convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,926

5,743

1,791

43

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-52,921

-51,164

-39,353

-38,554

Net loss per share, basic and diluted

-0.20

-0.28

-0.25

-0.25

-0.14

-0.28

-0.27

-0.26

-0.24

-0.32

-0.30

-0.30

-0.28

-0.30

-0.30

-0.31

-0.40

-0.45

-0.42

-0.40

-2.56

-3.40

-2.71

-2.81

Weighted-average shares used to compute net loss per share, basic and diluted

150,186

148,555

147,032

145,275

143,796

142,366

140,718

138,524

136,642

134,636

132,981

131,469

129,893

128,275

126,776

124,932

123,386

121,796

120,399

119,379

20,108

15,041

14,533

13,734