| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | ||
|---|---|---|---|---|---|---|
Revenues, net | ||||||
33,030 | 37,841 | 25,743 | 20,371 | - | ||
Cost of revenues | ||||||
24,088 | 29,188 | 19,329 | - | - | ||
Revenues | ||||||
- | - | - | - | 3,377 | ||
Cost of revenues | ||||||
- | - | - | 12,959 | 2,276 | ||
Gross profit | ||||||
8,941 | 8,653 | 6,413 | 7,412 | 1,100 | ||
Operating expense: | ||||||
General and administrative expenses | ||||||
15,771 | 14,978 | 13,189 | 7,689 | 2,942 | ||
Research and development | ||||||
1,229 | 671 | 465 | 1,008 | 208 | ||
Total operating expense | ||||||
17,000 | 15,649 | 13,655 | 8,698 | 3,150 | ||
Loss from operations | ||||||
-8,058 | -6,996 | -7,242 | -1,286 | -2,049 | ||
Other income (expense): | ||||||
Interest expense, net | ||||||
1,793 | 841 | 635 | 818 | 98 | ||
Other income, net | ||||||
87 | 68 | 200 | 42 | -209 | ||
Changes in fair value of derivative liabilities | ||||||
244 | 426 | 861 | 0 | - | ||
Other income (expense), net | ||||||
- | - | - | - | -110 | ||
Gain from settlements of liabilities | ||||||
118 | 165 | 276 | 0 | - | ||
Total other income (expense) | ||||||
-1,343 | -181 | 702 | -775 | - | ||
Net loss | ||||||
-9,402 | -7,177 | -6,539 | -2,061 | -2,259 | ||
Comprehensive loss: | ||||||
Net loss | ||||||
-9,402 | -7,177 | -6,539 | -2,061 | -2,259 | ||
Net loss | ||||||
-9,402 | -7,177 | - | - | - | ||
Other comprehensive loss: | ||||||
Foreign currency translation loss | ||||||
68 | -58 | - | - | - | ||
Foreign currency translation loss | ||||||
- | - | -34 | -12 | 0 | ||
Total comprehensive loss | ||||||
-9,333 | -7,236 | -6,574 | -2,074 | -2,259 | ||
Net loss per common share - basic and diluted | ||||||
-0.88 | -0.72 | -1.20 | -0.48 | -0.55 | ||
Weighted average number of common shares outstanding - basic and diluted | ||||||
10,689 | 9,922 | 5,455 | 4,299 | 4,083 | ||