Boston private financial holdings, inc (BPFH)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Cash flows from operating activities:
Net income attributable to the Company

61,386

80,028

92,086

90,086

77,140

80,384

28,802

30,643

47,615

40,591

76,424

76,257

69,249

71,628

69,077

62,971

64,183

64,925

62,100

66,835

70,557

68,815

74,306

74,377

74,373

70,535

65,959

64,136

56,969

53,271

53,241

48,407

48,791

39,137

0

0

0

Adjustments to arrive at net income:
Net income attributable to noncontrolling interests

268

362

887

1,687

2,487

3,487

4,178

4,352

4,602

4,468

4,337

4,373

4,212

4,157

3,931

3,815

4,089

4,407

4,808

4,981

4,743

4,750

4,606

4,310

4,254

3,948

3,485

3,469

3,259

3,122

3,290

3,175

3,194

3,148

0

0

0

Net income before attribution to noncontrolling interests

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net pre-tax gain from operating activities of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9,946

0

0

0

-

-

-

-

Net income from discontinued operations

-

-

-

-

-

2,002

2,685

3,871

4,936

4,870

5,065

4,926

5,108

5,541

4,224

4,493

4,794

4,823

5,404

5,360

5,264

5,098

4,947

4,996

6,327

6,121

7,173

5,791

3,056

2,532

2,135

3,175

3,982

4,447

0

0

0

Net income from continuing operations

-

-

-

-

-

81,869

30,337

31,142

47,231

40,189

75,696

75,704

68,353

70,244

67,196

60,705

61,890

62,921

60,442

65,394

68,974

67,405

72,294

72,020

70,629

66,691

61,801

59,611

52,425

48,758

49,341

44,470

45,910

36,101

0

0

0

Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
Depreciation and amortization

24,537

24,125

23,663

23,641

24,424

23,129

22,380

21,648

20,336

21,023

22,279

23,089

23,570

23,441

22,263

21,723

21,796

22,187

22,599

21,576

20,372

19,378

18,092

18,371

18,497

19,107

19,200

19,335

19,131

18,888

18,272

18,134

18,246

18,051

0

0

0

Net income attributable to noncontrolling interests

268

362

887

1,687

2,487

3,487

4,178

4,352

4,602

4,468

4,337

4,373

4,212

4,157

3,931

3,815

4,089

4,407

4,808

4,981

4,743

4,750

4,606

4,310

4,254

3,948

3,485

3,469

3,259

3,122

3,290

3,175

3,194

3,148

0

0

0

Stock compensation, net of cancellations

4,564

4,820

5,466

6,188

6,632

6,676

7,324

7,559

7,996

8,275

8,109

7,877

6,554

4,112

4,375

5,793

7,599

9,820

9,846

8,060

6,821

6,239

5,489

5,528

5,666

6,747

6,981

7,378

7,882

7,531

7,830

7,568

7,325

6,867

0

0

0

Provision/(credit) for loan losses

14,862

-3,564

197

-919

-1,829

-2,198

-3,233

-2,716

-9,283

-7,669

-7,856

-7,562

-3,983

-6,935

-7,461

-4,723

-2,188

-1,555

2,500

-2,700

-7,700

-6,400

-10,800

-14,200

-11,200

-10,000

-13,000

-11,000

-7,300

-3,300

-800

7,700

3,810

13,160

0

0

0

Loans originated for sale

71,218

62,690

38,063

30,474

32,552

37,631

47,552

57,733

56,084

53,287

56,870

60,430

71,206

80,539

87,019

104,360

133,725

153,445

151,427

138,833

100,727

71,858

75,079

96,533

167,511

231,539

301,357

314,600

279,368

240,296

207,184

196,401

167,994

156,441

0

0

0

Proceeds from sale of loans held for sale

64,267

58,541

35,014

31,693

36,442

39,773

46,471

56,389

52,910

52,508

60,700

62,695

76,835

85,814

90,128

120,143

140,025

153,679

149,906

123,203

93,226

71,440

72,402

104,973

174,187

254,345

308,005

314,239

272,975

222,621

211,688

190,451

169,623

154,480

0

0

0

Gain on repurchase of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

620

1,494

2,470

3,139

3,444

4,962

3,986

5,109

4,230

0

0

0

Deferred income tax expense/(benefit)

215

5,423

-2,287

-1,586

3,537

5,829

27,252

29,979

24,397

22,845

3,197

-607

646

2,777

-745

-1,251

-2,541

-4,575

307

3,674

4,284

5,058

10,024

8,124

10,055

10,313

6,114

7,605

4,320

3,648

0

0

0

-

-

-

0

Decrease/(increase) in right-of-use assets

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase in right-of-use assets

5,748

6,386

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase/(decrease) in operating lease liabilities

7,512

7,050

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of right-of-use assets

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in operating lease liabilities

7,512

7,050

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net decrease/(increase) in other operating activities

41,107

32,737

45,808

32,187

29,408

23,240

13,407

19,645

10,273

8,466

8,090

3,779

7,926

817

-8,516

-19,634

-9,736

-2,852

8,975

-2,721

-7,777

-14,387

-12,075

3,880

-7,359

-5,861

-16,929

-10,698

-8,575

-6,094

-3,965

-2,017

-18,000

-6,202

0

0

0

Net cash provided by/(used in) operating activities of continuing operations

-

-

-

-

-

91,497

91,517

88,418

98,843

97,115

99,494

99,280

95,297

100,606

93,322

113,849

98,503

87,477

80,390

78,114

88,284

100,899

99,891

90,093

92,808

106,383

89,120

76,753

72,242

57,378

80,508

74,101

93,288

78,840

0

0

0

Net cash provided by operating activities of discontinued operations

-

-

-

-

-

2,002

2,685

3,871

4,936

4,870

5,065

4,926

5,108

5,541

5,812

6,081

6,382

6,411

6,466

6,422

6,326

6,160

6,618

6,667

7,998

7,792

5,419

-7,841

-4,934

-5,566

-2,796

10,653

6,954

7,506

0

0

0

Net cash provided by/(used in) operating activities

56,628

73,282

70,996

87,276

84,878

93,499

94,202

92,289

103,779

101,985

104,559

104,206

100,405

106,147

99,134

119,930

104,885

93,888

86,856

84,536

94,610

107,059

106,509

96,760

100,806

114,175

94,539

68,912

67,308

51,812

77,712

84,754

100,242

86,346

0

0

0

Cash flows from investing activities:
Investment securities available-for-sale:
Investment securities available-for-sale:
Purchases

93,388

84,514

39,520

39,607

29,762

39,747

-1,664

22,093

50,242

111,755

198,179

285,823

353,566

382,827

467,370

428,847

427,044

506,529

505,484

491,414

439,412

335,404

224,259

183,276

212,898

243,359

300,577

377,689

368,365

364,021

453,176

543,739

637,858

731,379

0

0

0

Sales

-

-

-

-

-

53,412

-37,993

-21,786

48,528

81,221

88,412

85,034

28,560

11,135

70,271

57,457

44,437

34,160

6,734

6,954

6,137

6,450

6,156

7,903

7,939

4,062

3,485

1,589

46,428

49,336

81,010

83,034

84,985

162,728

0

0

0

Maturities, calls, redemptions, and principal payments

114,861

128,654

150,295

119,041

108,876

120,523

106,566

107,648

110,464

120,546

134,588

161,958

181,711

165,768

177,672

191,140

204,946

208,467

199,097

166,871

164,051

190,926

193,742

213,351

225,591

227,973

328,139

367,215

401,034

451,284

456,685

511,698

512,298

518,396

0

0

0

Investment securities held-to-maturity:
Investment securities held-to-maturity:
Purchases

-

-

-

-

-

-

-

-

-

14,945

14,945

14,945

9,970

0

0

0

0

0

13,899

13,899

29,528

48,835

147,327

147,327

131,698

112,391

0

0

0

-

-

-

-

-

-

-

-

Principal payments

21,819

21,949

33,752

34,182

24,808

25,598

20,097

31,455

32,077

32,912

29,156

20,569

22,156

22,522

22,199

22,378

23,049

23,741

23,865

23,169

21,626

19,263

14,172

8,480

3,505

325

0

0

0

-

-

-

-

-

-

-

-

Equity securities at fair value:
Transfers out

55,959

51,395

70,286

76,466

66,972

63,791

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers in

40,370

46,813

55,585

65,316

76,390

70,357

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Investments)/distributions in trusts, net

-436

-720

671

-1,057

-1,202

-224

-1,047

767

781

952

716

630

564

508

636

192

83

165

91

450

570

385

377

-163

-135

-154

-147

611

240

713

691

-91

24

-231

0

0

0

Contingent Considerations from Divestitures

4,948

4,507

4,487

3,252

2,069

1,233

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redemption of Federal Home Loan Bank and Federal Reserve Bank stock

14,170

10,185

971

15,746

7,402

10,710

9,505

24,559

15,358

15,896

25,630

1,194

15,931

8,896

566

8,706

1,441

2,900

2,984

392

-4,689

-6,331

-7,181

-5,346

-2,986

-3,369

-3,171

-2,467

-2,203

-1,733

-1,362

-1,696

-2,686

-2,132

0

0

0

Net increase in portfolio loans

310,571

277,351

441,805

315,740

328,122

390,884

309,016

488,269

351,921

390,003

545,286

531,264

597,064

403,670

268,550

296,217

369,310

452,675

400,924

363,361

196,245

221,256

352,630

325,910

379,442

310,834

232,318

157,520

349,740

568,995

631,187

708,362

418,565

208,512

0

0

0

Purchase of additional Bank Owned Life Insurance (BOLI)

-

-

-

-

-

-

-

-

-

-

0

0

50,000

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from recoveries of loans previously charged off

1,151

1,463

2,575

3,250

3,418

3,266

2,693

2,042

5,344

5,197

6,196

8,253

6,578

10,461

9,260

7,184

6,350

6,253

6,732

10,868

13,563

11,163

12,096

10,072

8,188

7,731

7,361

6,858

8,821

8,428

0

0

0

-

-

-

-

Proceeds from sale of OREO

0

492

600

600

600

108

0

0

0

1,644

1,644

2,023

2,023

1,337

1,337

1,235

1,235

277

391

264

283

1,102

988

838

2,430

2,455

4,201

4,199

4,689

5,021

9,511

19,274

20,828

24,513

0

0

0

Proceeds from sale of portfolio loans

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9,449

119,383

119,383

119,383

109,934

0

0

0

-

-

-

-

Proceeds from sale and repayments of non-strategic loan portfolio, net of advances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,000

0

0

0

Capital expenditures

12,430

11,205

8,089

7,001

12,997

20,643

21,784

22,359

19,447

14,204

12,681

10,256

9,880

9,011

8,925

7,983

7,199

5,419

8,133

9,674

8,573

9,705

6,581

5,667

6,494

8,311

8,905

8,349

8,121

6,532

6,598

8,363

9,478

8,877

0

0

0

Payments for (Proceeds from) Other Investing Activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

224

1,785

1,785

1,785

1,561

0

0

0

-

-

-

-

Cash received from dispositions/ (paid for acquisitions, including deferred acquisition obligations, net of cash acquired)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net cash provided by/ (used in) investing activities of continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-525,060

-

-739,540

-715,909

-451,857

-368,228

0

0

0

-

-

-

-139,729

-310,122

-519,418

-622,929

-432,424

-225,041

0

0

0

Net cash provided by/(used in) investing activities - discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-21

-546

-570

-1,147

-1,126

0

0

0

Net cash provided by/(used in) investing activities

-96,297

-18,996

-157,429

-144,069

-128,471

-198,405

-185,860

-401,672

-229,470

-354,315

-686,532

-715,366

-895,038

-692,780

-465,308

-462,551

-525,060

-694,790

-739,540

-715,909

-451,857

-368,228

-439,873

-359,060

-356,065

-295,908

46,741

80,196

-139,729

-310,143

-519,964

-623,499

-433,571

-226,167

0

0

0

Cash flows from financing activities:
Net increase/(decrease) in deposits

55,727

460,306

-110,481

-182,216

195,523

270,924

506,376

238,840

337,702

425,100

447,910

838,283

563,354

148,303

270,172

217,622

413,453

586,558

312,978

477,176

31,763

343,509

392,116

375,469

804,195

199,381

448,125

148,779

103,152

548,732

128,718

44,439

62,261

43,685

0

0

0

Net increase/(decrease) in securities sold under agreements to repurchase

-13,010

16,470

9,407

3,548

-26,928

4,759

-20,450

29,592

18,008

-27,455

-17,563

-14,072

4,067

1,409

41,768

16,644

10,945

27,719

-37,724

-110,674

-41,313

-71,857

-19,077

110,634

-28,637

-13,966

-14,214

-74,142

13,636

-14,472

-1,581

-21,606

-18,727

-127,807

0

0

0

Net increase/(decrease) in federal funds purchased

-145,000

250,000

-110,000

-135,000

0

-220,000

-50,000

40,000

0

50,000

55,000

140,000

40,000

-80,000

-65,000

-80,000

10,000

0

-60,000

-100,000

-35,000

0

0

0

0

-

-

0

0

-

0

0

0

-

-

-

-

Net increase/(decrease) in short-term Federal Home Loan Bank borrowings

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (decrease)/increase in short-term FHLB borrowings

-

-

-

-

-

220,000

-380,000

400,000

-300,000

-40,000

325,000

-15,000

380,000

310,000

75,000

155,000

40,000

40,000

70,000

90,000

50,000

10,000

0

-25,000

-70,000

-40,000

-130,000

-75,000

30,000

40,000

130,000

140,000

70,000

-10,000

0

0

0

Advances of long-term Federal Home Loan Bank borrowings

325,000

340,000

365,000

315,000

216,444

116,444

91,444

95,319

105,675

50,110

117,710

133,580

143,414

134,779

123,179

103,434

139,436

123,636

102,636

102,636

60,000

55,000

20,000

72,000

105,000

120,000

125,000

88,000

40,000

35,000

45,000

60,605

119,313

119,313

0

0

0

Repayments of long-term Federal Home Loan Bank borrowings

588,816

444,315

355,932

221,870

122,962

169,981

162,381

137,370

159,532

130,634

152,618

177,603

161,921

171,898

137,397

121,951

105,506

72,462

82,104

67,686

54,436

62,104

40,099

79,127

101,953

120,867

156,480

181,043

191,140

188,706

149,535

107,551

101,576

163,168

0

0

0

Dividends paid to common shareholders

40,272

40,380

40,494

40,555

40,634

40,685

39,901

38,932

38,001

37,054

35,909

34,960

34,004

33,110

32,147

31,328

30,502

29,608

29,014

27,925

26,867

25,829

24,803

23,961

21,512

19,129

14,323

9,517

6,352

3,125

3,119

3,111

3,104

3,089

0

0

0

Repurchase of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

35,536

45,191

37,464

40,261

33,749

24,082

9,806

9,408

6,988

0

0

0

Repurchase of common stock

0

-

-

-

0

-

-

-

-

-

-

-

-

9,323

8,020

4,495

2,750

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends paid to preferred shareholders

-

-

-

-

-

1,738

2,607

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,475

3,474

3,475

3,166

2,660

1,864

1,068

580

290

290

290

290

290

0

0

0

Tax benefit/ (deficiency) from certain stock compensation awards

-

-

-

-

-

-

-

-

-

-

-

-

-

-620

0

0

0

-

-

-

-

1,294

950

565

-17

-663

-1,087

-1,283

-1,308

-1,588

-1,222

-1,170

-1,437

-1,706

0

0

0

Proceeds from warrant exercises

-

-

-

-

-

-

-

-

-

3,003

1,879

1,877

1,876

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchase of Warrants

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15,000

15,000

15,000

15,000

0

0

0

0

Proceeds from stock option exercises

567

562

545

839

1,042

1,661

1,716

1,335

871

882

1,763

2,000

2,124

1,725

872

710

1,197

1,206

1,296

1,413

786

1,807

1,839

1,863

2,441

2,332

2,262

2,174

1,756

738

627

496

309

205

0

0

0

Proceeds from issuance of common stock

2,353

2,413

2,275

2,166

2,013

1,866

1,865

2,682

1,713

1,601

2,339

1,331

1,722

1,579

686

54

-387

-515

-359

-572

-165

-353

-354

329

941

1,230

1,230

1,209

1,209

1,215

1,215

1,210

1,210

1,244

0

0

0

Tax withholding for share based compensation awards

1,175

1,319

1,645

1,784

1,956

2,430

0

0

0

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions paid to noncontrolling interests

268

362

771

1,565

2,436

3,354

10,405

8,382

6,316

4,360

3,762

3,834

3,962

4,054

-4,199

-4,050

-4,397

-4,611

-4,471

-4,669

-4,271

-4,426

-4,347

-3,900

-3,902

-3,416

-6,192

-3,136

-4,135

-3,851

0

0

0

-

-

-

-

Other equity adjustments

66

-248

-1,018

-904

3,110

3,786

4,935

5,350

1

26

-7

-226

134

-82

-292

-370

-506

-199

-1,621

-1,737

-1,249

-1,669

-416

-566

98

238

-1,116

284

-556

-1,183

2,670

862

779

492

0

0

0

Net cash provided by/ (used in) financing activities of continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

446,003

-

387,412

555,291

46,678

241,897

0

0

0

-

-

-

-4,579

363,721

196,252

169,536

101,736

-150,258

0

0

0

Net cash provided by/(used in) financing activities - discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

Net cash provided by/(used in) financing activities

5,172

110,934

71,809

-241,990

62,719

111,624

73,852

576,890

37,590

266,314

624,782

582,025

845,873

454,496

390,165

405,689

446,003

666,987

387,412

555,291

46,678

241,897

318,335

333,827

599,810

64,870

99,076

-184,280

-4,579

363,721

196,252

169,536

101,736

-150,258

0

0

0

Net increase/(decrease) in cash and cash equivalents

-34,497

165,220

-14,624

-298,783

19,126

6,718

-17,806

267,507

-88,101

13,984

42,809

-29,135

51,240

-132,137

23,991

63,068

25,828

66,085

-265,272

-76,082

-310,569

-19,272

-15,029

71,527

344,551

-116,863

240,356

-35,172

-77,000

105,390

-246,000

-369,209

-231,593

-290,079

0

0

0

Supplemental disclosure of cash flow items:
Cash paid for interest

79,281

80,428

78,334

72,188

64,119

58,548

50,749

41,878

37,500

33,727

30,607

29,360

28,129

27,415

27,675

27,768

27,892

27,749

27,712

27,690

30,293

30,043

29,738

29,914

27,828

29,377

32,169

35,156

38,328

41,620

44,468

47,999

49,344

51,802

0

0

0

Cash paid for income taxes, (net of refunds received)

16,860

17,017

19,765

24,991

22,353

20,541

19,006

25,386

29,014

32,159

37,575

28,844

31,655

33,078

31,933

31,114

35,213

33,318

39,012

33,742

29,296

30,072

27,070

35,673

32,189

32,332

28,146

26,686

17,171

15,358

12,366

4,741

-1,309

11,300

0

0

0

Change in unrealized gain/(loss) on available-for-sale securities, net of tax

28,912

25,991

37,280

28,004

15,386

-9,077

-21,686

-16,673

-10,481

4,497

-16,386

-20,507

-18,693

-11,689

8,165

15,647

5,273

-1,488

3,392

-1,605

4,942

3,740

2,059

2,168

-5,430

-7,169

-8,311

-7,096

-2,088

-1,471

-145

302

4,069

3,236

0

0

0

Change in unrealized gain/(loss) on cash flow hedges, net of tax

-144

-391

-638

-846

-767

54

761

1,213

1,236

878

1,294

1,680

1,634

518

796

-353

409

800

-712

702

-437

-160

828

-713

767

1,206

848

1,383

263

137

-1

-1,193

-2,070

-1,735

0

0

0

Non-cash transactions:
Change in unrealized gain/(loss) on other, net of tax

-

-

-

-

-

-

-

-

-

-50

-135

-135

-135

-123

114

115

115

115

81

80

80

80

-84

-84

202

358

440

438

151

136

-291

-561

-646

-745

0

0

0

Transfer of net assets into held for sale

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Held to maturity investments transferred to available for sale or other investments at fair value

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

500

0

0

0

Loans transferred into/(out of) held for sale from/(to) portfolio

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,593

266,641

392,916

394,520

385,423

124,375

0

0

-526

0

0

0

Loans charged off

1,193

1,229

1,314

1,129

1,074

899

833

871

1,194

863

1,136

1,435

991

3,949

3,376

4,959

4,998

2,036

5,269

4,464

5,205

5,296

3,190

2,125

2,669

5,417

0

0

0

-

-

-

-

-

-

-

-

Loans transferred into OREO from portfolio

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

250

-372

1,180

1,414

2,212

2,689

2,053

3,100

7,807

11,118

0

0

0

Equity issued for acquisitions, including deferred acquisition obligations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,290

0

0

0