Blueprint medicines corporation (BPMC)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14
Assets [Abstract]
Current assets:
Cash and cash equivalents

375,168

113,938

89,237

82,425

79,391

68,064

78,641

117,751

134,886

400,304

57,329

91,346

56,356

52,069

74,403

109,386

122,289

162,707

179,780

193,587

50,298

47,240

Investments, available-for-sale

291,596

369,616

404,205

510,436

336,465

425,948

480,995

495,705

472,439

273,052

333,323

329,668

150,040

162,090

78,141

63,167

69,218

-

-

-

-

-

Accounts receivable

4,510

663

2,414

750

-

64

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

119

119

119

119

119

Unbilled accounts receivable

20,597

22,749

2,662

4,514

-

151

-

-

-

-

3,435

3,075

2,826

3,577

3,455

3,351

4,232

3,414

2,470

1,923

484

-

Inventory

2,665

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid expenses and other current assets

10,147

9,820

15,208

14,827

10,660

5,560

6,021

8,757

8,373

12,149

6,192

7,239

4,736

2,689

3,449

2,216

1,928

4,176

6,218

5,814

1,279

915

Total current assets

704,683

516,786

513,726

612,952

426,516

499,787

565,657

622,213

615,698

685,505

400,279

431,328

213,958

220,425

159,448

178,120

197,667

170,416

188,587

201,443

52,180

48,274

Investments, available-for-sale

83,666

64,406

101,017

74,398

-

-

-

3,195

13,798

-

-

-

29,929

54,059

-

-

-

-

-

-

-

-

Property and equipment, net

37,822

38,361

38,310

33,525

30,615

29,627

29,720

30,250

29,074

24,363

13,416

7,774

6,081

6,188

6,578

6,565

6,537

6,661

4,805

1,393

1,295

1,482

Operating lease right-of-use assets, net

71,903

72,753

73,967

75,255

76,528

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

5,168

5,166

5,164

5,161

5,159

5,154

5,154

4,557

4,557

4,555

4,767

4,767

1,267

1,267

1,266

1,266

1,266

1,266

1,336

1,336

1,336

70

Other assets

10,381

10,222

5,741

5,887

5,845

5,556

5,579

4,898

1,341

1,314

1,656

852

1,413

856

557

569

540

555

560

36

1,099

99

Total assets

913,623

707,694

737,925

807,178

544,663

540,124

606,110

665,113

664,468

715,737

420,118

444,721

252,648

282,795

167,849

186,520

206,010

178,898

195,288

204,208

55,910

49,925

Liabilities and stockholders' equity
Current liabilities:
Accounts payable

8,468

4,793

2,203

6,608

4,421

3,298

3,988

2,980

3,288

3,744

2,092

2,581

2,282

2,211

1,848

2,730

2,773

2,455

1,562

1,611

2,334

814

Accrued expenses

73,961

88,706

80,419

64,126

50,826

51,711

45,181

39,808

29,087

30,541

23,797

17,396

10,346

11,746

7,410

7,607

5,335

6,443

7,809

4,038

4,404

3,810

Current portion of operating lease liabilities

7,169

6,823

6,587

6,357

5,278

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current portion of deferred revenue

8,690

6,160

4,933

4,415

4,238

3,600

5,119

5,139

4,803

5,373

6,069

9,296

10,396

11,426

11,752

13,803

11,819

5,898

6,339

5,323

5,375

-

Restricted stock liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

5

-

9

291

292

298

Current portion of lease incentive obligation

-

-

-

-

-

1,714

1,714

1,714

1,714

1,714

1,714

1,714

578

578

578

578

578

578

578

578

-

-

Current portion of deferred rent

-

-

-

-

-

-

-

-

-

-

-

26

17

-

-

-

-

-

16

58

98

138

Current portion of term loan payable

-

-

-

-

-

-

277

692

1,106

1,518

1,818

1,979

2,140

2,551

2,792

3,033

3,272

3,266

2,978

2,552

2,127

1,704

Total current liabilities

98,288

106,482

94,142

81,506

64,763

60,323

56,279

50,333

39,998

42,890

35,490

32,992

25,759

28,512

24,380

27,754

23,782

18,640

19,291

14,451

14,630

6,764

Deferred rent, net of current portion

-

-

-

-

-

5,130

4,906

4,648

4,389

4,129

3,866

1,659

924

932

920

894

868

842

705

101

-

-

Operating lease liabilities, net of current portion

87,667

89,126

90,921

92,646

94,322

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred revenue, net of current portion

36,809

39,913

36,398

40,055

41,198

42,567

42,081

43,156

34,931

30,000

30,703

32,109

33,824

35,809

39,595

39,249

44,948

7,742

8,522

10,495

9,457

-

Restricted stock liability, net of current portion

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

-

-

-

1

19

25

29

Warrant liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

403

365

Lease incentive obligation, net of current portion

-

-

-

-

-

12,903

13,332

13,760

14,189

14,617

8,186

3,005

2,648

2,792

2,937

3,081

3,226

3,370

3,515

3,659

-

-

Term loan payable, net of current portion

-

-

-

-

-

-

-

-

-

-

277

692

1,106

1,518

2,095

2,672

3,246

4,072

4,893

5,710

6,525

7,338

Other long-term liabilities

7,928

7,814

120

144

167

192

216

284

88

131

356

175

165

154

211

308

281

253

219

184

147

-

Total liabilities

230,692

243,335

221,581

214,351

200,450

121,115

116,814

-

-

91,767

-

-

-

-

-

-

-

-

-

-

-

-

Commitments (Note 15)

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

Stockholders' equity:
Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding

-

-

-

-

-

-

-

0

0

-

0

0

0

0

0

0

0

0

0

0

-

0

Common stock, $0.001 par value; 120,000,000 shares authorized; 54,168,533 and 49,272,223 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

54

49

49

49

44

44

44

44

44

43

39

39

33

33

27

27

27

27

27

27

2

2

Additional paid-in capital

1,739,140

1,412,083

1,394,566

1,376,484

1,029,046

1,016,690

1,006,812

997,770

988,872

979,785

647,928

643,223

423,750

420,533

283,862

281,853

280,080

278,927

277,515

276,320

3,691

2,822

Accumulated other comprehensive loss

-69

-2,535

637

927

75

-180

-337

-381

-591

-269

-165

-314

-114

-18

27

55

31

-

-

-

-

-

Accumulated deficit

-1,056,194

-945,238

-878,908

-784,633

-684,952

-597,545

-517,223

-444,501

-417,452

-355,589

-306,562

-268,859

-235,447

-207,470

-186,206

-169,373

-150,479

-134,975

-119,400

-106,758

-93,778

-82,206

Total stockholders' equity

682,931

464,359

516,344

592,827

344,213

419,009

489,296

552,932

570,873

623,970

341,240

374,089

188,222

213,078

97,710

112,562

129,659

143,979

158,142

169,589

-90,085

-79,382

Total liabilities and stockholders' equity

913,623

707,694

737,925

807,178

544,663

540,124

606,110

665,113

664,468

715,737

420,118

444,721

252,648

282,795

167,849

186,520

206,010

178,898

195,288

204,208

55,910

49,925