| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 |
|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Third parties | ||||||||
128,668 | 128,468 | 116,599 | 116,382 | 116,433 | 116,431 | 0 | 0 | 0 |
Related parties | ||||||||
125,736 | 125,436 | 119,168 | 116,898 | 117,182 | 113,603 | 0 | 0 | 0 |
Total revenue | ||||||||
128,968 | 128,468 | 122,172 | 119,685 | 120,020 | 116,439 | 0 | 0 | 0 |
Costs and expenses | ||||||||
Operating expenses – third parties | ||||||||
14,564 | 14,164 | 13,556 | 12,526 | 12,163 | 11,482 | 0 | 0 | 0 |
Operating expenses – related parties | ||||||||
5,813 | 5,813 | 5,894 | 5,977 | 5,544 | 5,006 | 0 | 0 | 0 |
Maintenance expenses – related parties | ||||||||
368 | 268 | 142 | 107 | 77 | 97 | 0 | 0 | 0 |
General and administrative – third parties | ||||||||
2,643 | 2,743 | 3,782 | 4,849 | 4,794 | 4,582 | 0 | 0 | 0 |
General and administrative – related parties | ||||||||
14,624 | 14,124 | 14,075 | 14,290 | 14,049 | 14,072 | 0 | 0 | 0 |
Lease expense | ||||||||
- | - | 69 | 67 | - | 61 | 0 | 0 | 0 |
Depreciation | ||||||||
2,730 | 2,630 | 2,585 | 2,592 | 2,596 | 2,658 | 0 | 0 | 0 |
Impairment and other, net | ||||||||
- | - | 0 | 0 | - | - | 0 | 0 | - |
Property and other taxes | ||||||||
722 | 722 | 447 | 501 | 472 | 483 | 0 | 0 | 0 |
Total costs and expenses | ||||||||
43,921 | 43,021 | 43,850 | 44,546 | 42,645 | 41,081 | 0 | 0 | 0 |
Operating income | ||||||||
85,047 | 85,447 | 78,322 | 75,139 | 77,375 | 75,358 | 0 | 0 | 0 |
Income from equity method investments | ||||||||
123,647 | 116,747 | 111,441 | 103,918 | 95,922 | 94,361 | 0 | 0 | 0 |
Interest expense, net | ||||||||
-14,827 | -15,127 | -15,190 | -11,386 | -7,629 | -4,043 | 0 | 0 | 0 |
Income before income taxes | ||||||||
- | - | 174,492 | 167,590 | - | 165,676 | 0 | 0 | 0 |
Income tax expense | ||||||||
- | - | 0 | 0 | - | 0 | 0 | 0 | 0 |
Net income | ||||||||
193,867 | 187,067 | 174,573 | 167,671 | 165,668 | 165,676 | 0 | 0 | 0 |
Less: Net income attributable to non-controlling interests | ||||||||
0 | - | 17,425 | 21,058 | 0 | - | 0 | 0 | 0 |
Net income attributable to the Partnership | ||||||||
172,384 | 167,884 | 157,114 | 146,579 | 139,718 | 133,057 | 0 | 0 | 0 |
Net income attributable to the Partnership per limited partner unit – basic and diluted (in dollars): | ||||||||
Weighted average number of limited partner units outstanding - basic and diluted (in millions): | ||||||||
Maintenance | ||||||||
Maintenance expenses – third parties | ||||||||
1,386 | 1,486 | 2,318 | 2,655 | 2,904 | 2,640 | 0 | 0 | 0 |
Limited Partners Common Units | ||||||||
Net income attributable to the Partnership | ||||||||
84,497 | 82,697 | 77,083 | 69,810 | 0 | - | 0 | 0 | - |
Net income attributable to the Partnership per limited partner unit – basic and diluted (in dollars per share) | ||||||||
0.39 | 0.45 | 0.43 | 0.35 | 0.35 | 0.35 | 0.34 | 0.29 | 0.29 |
Limited Partners Subordinated Units | ||||||||
Net income attributable to the Partnership | ||||||||
84,381 | 82,681 | 77,075 | 69,807 | 0 | - | 0 | 0 | - |
Net income attributable to the Partnership per limited partner unit – basic and diluted (in dollars per share) | ||||||||
0.39 | 0.45 | 0.43 | 0.35 | 0.35 | 0.35 | 0.34 | 0.29 | 0.29 |
Common Units Public | ||||||||
Weighted average number of limited partner units outstanding - basic and diluted (in shares) | ||||||||
47,800 | 47,800 | 47,800 | 47,800 | 47,800 | 47,800 | 47,800 | 47,800 | 47,800 |