| Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Dec'14 | Dec'13 | Sep'13 | Dec'12 | Sep'12 | Sep'11 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues, net | ||||||||||
- | 57 | 73 | - | - | - | - | - | - | - | - |
Cost of goods sold | ||||||||||
- | 83 | 250 | - | - | - | - | - | - | - | - |
Revenues, net | ||||||||||
- | - | - | 100 | 64 | - | - | - | - | - | - |
Cost of goods sold | ||||||||||
- | - | - | 516 | 237 | - | - | - | - | - | - |
Gross margin | ||||||||||
- | -26 | -177 | -416 | -173 | - | - | - | - | - | - |
REVENUES | ||||||||||
- | - | - | - | - | - | - | 0 | - | 0 | 0 |
Operating expenses: | ||||||||||
Research and development | ||||||||||
4,690 | 9,079 | 9,140 | 10,158 | 5,702 | 2,519 | 671 | - | 31 | - | - |
Sales and marketing | ||||||||||
714 | 2,157 | 2,415 | 3,198 | 5,109 | 2,299 | 132 | - | 9 | - | - |
Professional fees | ||||||||||
- | - | - | - | - | - | - | 51 | - | 27 | 55 |
General and administrative | ||||||||||
4,282 | 5,244 | 5,144 | 4,654 | 4,174 | 2,953 | 711 | 1 | 43 | 0 | 3 |
Total operating expenses | ||||||||||
9,686 | 16,480 | 16,699 | 18,010 | 14,985 | 7,771 | 1,514 | 52 | 83 | 27 | 59 |
Interest Income | ||||||||||
- | - | - | - | - | - | - | 0 | - | 0 | 0 |
LOSS BEFORE PROVISION FOR INCOME TAX | ||||||||||
- | - | - | - | - | - | - | -52 | - | -27 | - |
PROVISION FOR INCOME TAX | ||||||||||
- | - | - | - | - | - | - | 0 | - | 0 | - |
PROVISION FOR INCOME TAX | ||||||||||
- | - | - | - | - | - | - | - | - | - | 0 |
Loss from operations | ||||||||||
-9,686 | -16,506 | -16,876 | -18,426 | -15,158 | -7,771 | -1,514 | -52 | - | -27 | -59 |
Change in fair value of warrant and stock liabilities | ||||||||||
291 | 28 | - | - | - | - | - | - | - | - | - |
Change in fair value of warrant liability | ||||||||||
- | - | 364 | 163 | - | - | - | - | - | - | - |
Other income (expense), net | ||||||||||
-290 | -778 | -126 | -141 | -436 | 40 | - | - | - | - | - |
Loss before provision for income taxes | ||||||||||
-9,700 | -17,300 | -16,638 | -18,404 | -15,594 | -7,807 | - | - | - | - | -59 |
Interest expense | ||||||||||
- | - | - | - | - | 76 | - | - | 5 | - | - |
Provision for income taxes | ||||||||||
2 | 2 | 2 | 2 | 4 | - | - | - | - | - | - |
Interest expense, net | ||||||||||
- | - | - | - | - | - | -74 | - | - | - | - |
Net loss and comprehensive loss | ||||||||||
-9,687 | -17,258 | -16,640 | -18,406 | -15,598 | -7,807 | -1,588 | - | -88 | - | - |
Accretion on Series A convertible preferred stock | ||||||||||
- | - | - | - | 202 | 163 | - | - | - | - | - |
Deemed dividend on Series A convertible preferred stock | ||||||||||
- | - | - | - | 201 | 159 | - | - | - | - | - |
Deemed dividend on Series A convertible preferred stock | ||||||||||
- | - | - | 126 | - | - | - | - | - | - | - |
Net loss available to common stockholders | ||||||||||
- | - | - | -18,532 | -16,001 | -8,129 | -1,588 | - | - | - | - |
Net loss available to common stockholders | ||||||||||
- | - | - | - | - | - | - | -52 | -83 | -27 | -59 |
Basic and diluted net loss per share | ||||||||||
-0.75 | -2.23 | -0.19 | -0.52 | -0.89 | -0.80 | -0.22 | 0.00 | -0.01 | 0.00 | -0.01 |
Shares used in computing basic and diluted net loss per share | ||||||||||
12,921 | 7,727 | 85,900 | 35,806 | 17,950 | 10,217 | 7,119 | - | 7,400 | - | - |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED | ||||||||||
- | - | - | - | - | - | - | 9,000 | - | 9,000 | 8,210 |