Broadridge financial solutions, inc. (BR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09
Revenues

4,378

4,353

4,338

4,362

4,471

4,318

4,377

4,329

4,355

4,292

4,172

4,142

3,771

3,451

3,197

2,897

2,852

2,797

2,733

2,694

2,650

2,622

2,568

2,558

2,537

2,507

2,480

2,430

2,366

2,336

2,322

2,303

2,279

2,259

2,221

2,166

2,141

2,105

2,192

2,209

0

0

0

Operating expenses:
Cost of revenues

3,192

3,167

3,120

3,131

3,189

3,145

3,180

3,167

3,206

3,177

3,116

3,107

2,785

2,498

2,255

1,975

1,944

1,910

1,860

1,828

1,824

1,799

1,770

1,761

1,774

1,772

1,775

1,767

1,732

1,727

1,722

1,715

1,703

1,689

1,663

1,617

1,597

1,571

1,614

1,616

0

0

0

Selling, general and administrative expenses

618

611

591

577

603

598

584

564

517

504

502

500

480

456

435

420

415

406

404

399

409

412

397

378

349

333

324

323

320

311

308

299

283

279

273

270

265

258

249

241

0

0

0

Total operating expenses

3,811

3,778

3,712

3,709

3,793

3,743

3,764

3,731

3,723

3,682

3,618

3,608

3,266

2,955

2,690

2,396

2,360

2,317

2,264

2,227

2,216

2,200

2,162

2,139

2,146

2,125

2,116

2,107

2,109

2,118

2,119

2,102

2,032

1,990

1,946

1,897

1,870

1,836

1,871

1,867

0

0

0

Operating income

0

0

0

-

678

575

613

598

631

610

553

534

504

495

507

500

491

480

468

466

434

422

406

418

391

381

363

323

256

217

203

200

246

269

275

269

271

268

320

342

0

0

0

Interest expense, net

-54

-48

-45

-41

-40

-39

-38

-38

-39

-41

-41

-42

-38

-34

-29

-25

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

Other non-operating income (expenses), net

9

9

8

3

-5

-2

-1

-1

2

6

5

3

-0

-8

-8

-5

12

5

0

-5

-26

-25

-24

-22

-22

-19

-16

-16

-14

-15

-15

-13

-13

-11

-10

-10

-7

-6

-7

-9

0

0

0

Earnings before income taxes

514

528

581

607

635

536

576

561

587

568

510

488

466

453

468

468

461

450

440

438

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for income taxes

98

106

120

125

129

94

121

133

179

193

167

161

156

155

161

161

158

156

152

151

128

126

125

132

133

131

125

111

95

81

76

75

89

97

99

97

98

97

108

117

0

0

0

Net earnings

416

421

461

482

505

442

454

427

408

375

343

326

309

297

307

307

303

293

288

287

261

258

251

263

257

250

238

212

160

134

125

123

156

169

173

169

158

153

176

190

0

0

0

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

125

156

171

175

171

172

170

211

225

0

0

0

Loss from discontinued operations, net of tax benefit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-0

-2

-2

-2

-14

-17

-34

-35

0

0

0

Basic earnings per share from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.67

0.15

0.05

0.14

0.93

0.26

0.08

0.11

0.86

0.23

0.38

0.19

Basic loss per share from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

0.00

0.00

0.00

-0.02

0.00

0.00

-0.08

-0.05

-0.13

0.00

Basic earnings per share (in dollars per share)

1.46

0.09

0.49

1.58

1.49

0.43

0.66

1.77

0.93

0.53

0.43

1.60

0.64

0.25

0.28

1.44

0.54

0.34

0.28

1.38

0.45

0.29

0.27

1.18

0.42

0.23

0.37

1.10

0.36

0.13

0.15

0.67

0.14

0.05

0.14

0.93

0.24

0.08

0.11

0.78

0.18

0.25

0.19

Diluted earnings per share from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.66

0.14

0.05

0.13

0.91

0.25

0.08

0.10

0.84

0.22

0.37

0.19

Diluted loss per share from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

0.00

0.00

0.00

-0.02

0.00

0.00

-0.08

-0.04

-0.13

0.00

Diluted earnings per share (in dollars per share)

1.43

0.09

0.48

1.55

1.45

0.42

0.64

1.72

0.90

0.52

0.42

1.54

0.63

0.25

0.28

1.40

0.52

0.33

0.28

1.35

0.43

0.28

0.26

1.13

0.41

0.22

0.36

1.07

0.35

0.13

0.14

0.66

0.13

0.05

0.13

0.91

0.23

0.08

0.10

0.76

0.18

0.24

0.19

Weighted-average shares outstanding:
Basic (in shares)

114

114

114

115

115

116

116

117

116

116

116

117

117

118

118

118

118

118

118

119

120

120

119

120

119

119

119

120

121

122

124

125

124

123

123

123

124

125

126

135

134

135

138

Diluted (in shares)

117

117

117

117

118

119

119

120

120

120

119

119

120

121

121

121

121

122

121

122

125

124

123

124

124

124

123

124

125

125

127

127

128

127

126

126

128

128

129

137

138

139

140

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

0.36

0.36

-

0.33

0.33

0.33

-

0.30

0.30

0.30

-

0.27

0.27

0.27

-

0.21

0.21

0.21

-

0.18

0.18

0.18

-

0.16

0.16

0.16

0.15

0.15

0.15

0.15

0.14

0.14

0.14

0.14